- JP-listed companies
- Marvelous Inc.
- Income statement
Marvelous Inc.JP:7844
Market cap
¥32.4B
P/E ratio
22.5x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 10,423 | 17,579 | 20,330 | 26,441 | 31,820 | 29,387 | 25,291 | 26,777 | 25,365 | 25,520 | 25,728 | 25,341 | 29,493 | 27,963 |
| Cost of revenue | - | - | - | 11,466 | 12,608 | 13,114 | 11,035 | 13,457 | 14,271 | 12,275 | 12,901 | 13,868 | 17,473 | 15,032 |
| Gross profit | - | - | - | 14,975 | 19,211 | 16,273 | 14,255 | 13,319 | 11,093 | 13,244 | 12,827 | 11,473 | 12,020 | 12,930 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 4,412 | 5,418 | 5,754 | 5,147 | 4,706 | 2,449 | 4,414 | 4,600 | 2,488 | 2,415 | 1,817 |
| Operating expenses | - | - | - | 10,562 | 13,793 | 10,519 | 9,108 | 8,613 | 8,644 | 8,830 | 8,227 | 8,984 | 9,605 | 11,113 |
| Income before tax | 1,025 | 2,325 | 3,041 | 4,583 | 5,228 | 5,810 | 5,105 | 4,791 | 2,502 | 4,558 | 5,054 | 2,931 | 3,002 | 1,800 |
| Provision for income taxes | - | - | - | 1,523 | 1,569 | 1,626 | 1,520 | 1,282 | 424 | 1,189 | 1,246 | 1,001 | -140 | 827 |
| Net income | 3,555 | 1,851 | 1,995 | 2,178 | 3,603 | 4,165 | 3,513 | 3,351 | 1,797 | 3,265 | 3,819 | 1,930 | -515 | 820 |
| Earnings per share | 10,762.44 | 35.9 | 35.21 | 40.74 | 68.68 | 80.53 | 67.94 | 64.8 | 34.75 | 55.64 | 63.23 | 31.85 | -8.55 | 13.52 |
| Diluted EPS | - | - | - | 40.74 | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 605 | 1,250 | 13 | 20 | 30 | 30 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 10 |