JP:7818
Market cap
¥66B
P/E ratio
20x
Aug 31, 2014 | Aug 31, 2015 | Aug 31, 2016 | Aug 31, 2017 | Aug 31, 2018 | Aug 31, 2019 | Aug 31, 2020 | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | |
Net sales | 10,120 | 10,252 | 11,942 | 13,485 | 15,442 | 16,451 | 18,473 | 17,139 | 18,273 | 22,958 |
Operating expenses | 2,553 | 2,647 | 2,844 | 3,332 | 3,971 | 4,059 | 4,325 | 3,829 | 3,926 | 4,385 |
Cost of sales | 6,916 | 7,069 | 8,052 | 8,714 | 9,771 | 10,346 | 11,345 | 10,489 | 11,116 | 13,914 |
Operating profit (loss) | 650 | 536 | 1,045 | 1,439 | 1,700 | 2,046 | 2,802 | 2,821 | 3,232 | 4,659 |
Gross profit (loss) | 3,203 | 3,183 | 3,890 | 4,772 | 5,672 | 6,105 | 7,127 | 6,650 | 7,158 | 9,044 |
Interest income | 0 | 0 | 0 | 3 | 16 | 1 | 2 | 0 | 0 | 2 |
Interest on securities | - | - | - | - | 13 | 25 | 24 | 19 | 27 | 82 |
Subsidy income | - | - | - | - | 3 | 1 | 27 | 67 | 14 | 1 |
Foreign exchange gains | - | - | - | - | - | - | - | - | 28 | 43 |
Other | 1 | 1 | 2 | 2 | 3 | 2 | 5 | 4 | 5 | 3 |
Non-operating income | 2 | 9 | 9 | 12 | 28 | 36 | 58 | 90 | 74 | 131 |
Selling, general and administrative expenses | 2,553 | 2,647 | 2,844 | 3,332 | 3,971 | 4,059 | 4,325 | 3,829 | 3,926 | 4,385 |
Interest expenses | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Other | 3 | 4 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
Non-operating expenses | 21 | 18 | 24 | 50 | 17 | 9 | 3 | 35 | 2 | 2 |
Non-operating expenses | 21 | 18 | 24 | 50 | 17 | 9 | 3 | 35 | 2 | 2 |
Operating profit (loss) | 650 | 536 | 1,045 | 1,439 | 1,700 | 2,046 | 2,802 | 2,821 | 3,232 | 4,659 |
Ordinary profit (loss) | 631 | 526 | 1,031 | 1,402 | 1,711 | 2,073 | 2,857 | 2,876 | 3,304 | 4,787 |
Interest income | 0 | 0 | 0 | 3 | 16 | 1 | 2 | 0 | 0 | 2 |
Interest on securities | - | - | - | - | 13 | 25 | 24 | 19 | 27 | 82 |
Subsidy income | - | - | - | - | 3 | 1 | 27 | 67 | 14 | 1 |
Foreign exchange gains | - | - | - | - | - | - | - | - | 28 | 43 |
Other | 1 | 1 | 2 | 2 | 3 | 2 | 5 | 4 | 5 | 3 |
Non-operating income | 2 | 9 | 9 | 12 | 28 | 36 | 58 | 90 | 74 | 131 |
Interest expenses | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Other | 3 | 4 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
Non-operating expenses | 21 | 18 | 24 | 50 | 17 | 9 | 3 | 35 | 2 | 2 |
Non-operating expenses | 21 | 18 | 24 | 50 | 17 | 9 | 3 | 35 | 2 | 2 |
Loss on sale of non-current assets | 0 | - | - | 0 | 0 | 1 | 0 | - | - | 0 |
Loss on retirement of non-current assets | 2 | 1 | 1 | 2 | 0 | 5 | 11 | 14 | 1 | 0 |
Loss on retirement of non-current assets | 2 | 1 | 1 | 2 | 0 | 5 | 11 | 14 | 1 | 0 |
Extraordinary losses | 2 | 136 | 1 | 2 | 0 | 159 | 293 | 14 | 15 | 39 |
Loss on abandonment of inventories | - | 82 | - | - | - | - | - | - | 14 | 38 |
Extraordinary losses | 2 | 136 | 1 | 2 | 0 | 159 | 293 | 14 | 15 | 39 |
Ordinary profit (loss) | 631 | 526 | 1,031 | 1,402 | 1,711 | 2,073 | 2,857 | 2,876 | 3,304 | 4,787 |
Profit (loss) before income taxes | 634 | 401 | 1,029 | 1,403 | 1,711 | 1,916 | 2,564 | 2,863 | 3,305 | 4,801 |
Gain on sale of non-current assets | 0 | - | 0 | 3 | - | 0 | 1 | - | - | 52 |
Insurance claim income | 5 | - | - | - | - | 1 | 0 | - | 16 | - |
Extraordinary income | 5 | 11 | 0 | 3 | 0 | 2 | 1 | - | 16 | 52 |
Income taxes - current | 247 | 185 | 359 | 518 | 574 | 706 | 1,015 | 913 | 1,126 | 1,633 |
Loss on sale of non-current assets | 0 | - | - | 0 | 0 | 1 | 0 | - | - | 0 |
Loss on retirement of non-current assets | 2 | 1 | 1 | 2 | 0 | 5 | 11 | 14 | 1 | 0 |
Loss on retirement of non-current assets | 2 | 1 | 1 | 2 | 0 | 5 | 11 | 14 | 1 | 0 |
Extraordinary losses | 2 | 136 | 1 | 2 | 0 | 159 | 293 | 14 | 15 | 39 |
Loss on abandonment of inventories | - | 82 | - | - | - | - | - | - | 14 | 38 |
Extraordinary losses | 2 | 136 | 1 | 2 | 0 | 159 | 293 | 14 | 15 | 39 |
Income taxes - deferred | -1 | -10 | -29 | -49 | 12 | -77 | -103 | 50 | -16 | -137 |
Profit (loss) before income taxes | 634 | 401 | 1,029 | 1,403 | 1,711 | 1,916 | 2,564 | 2,863 | 3,305 | 4,801 |
Income taxes | 246 | 175 | 330 | 470 | 586 | 628 | 912 | 803 | 1,110 | 1,496 |
Income taxes - current | 247 | 185 | 359 | 518 | 574 | 706 | 1,015 | 913 | 1,126 | 1,633 |
Profit (loss) | - | 227 | 699 | 934 | 1,125 | 1,287 | 1,652 | 2,060 | 2,195 | 3,305 |
Income taxes - deferred | -1 | -10 | -29 | -49 | 12 | -77 | -103 | 50 | -16 | -137 |
Income taxes | 246 | 175 | 330 | 470 | 586 | 628 | 912 | 803 | 1,110 | 1,496 |
Profit (loss) | - | 227 | 699 | 934 | 1,125 | 1,287 | 1,652 | 2,060 | 2,195 | 3,305 |
Profit (loss) attributable to owners of parent | - | 227 | 699 | 934 | 1,125 | 1,287 | 1,652 | 2,060 | 2,195 | 3,305 |