- JP-listed companies
- JAPAN Creative Platform Group Co., Ltd.
JAPAN Creative Platform Group Co., Ltd.JP:7814
Market cap
¥22.5B
P/E ratio
9.3x
Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 32,848 | 33,290 | 36,393 | 51,145 | 55,803 | 51,248 | 54,620 | 64,416 | 74,846 |
Net sales | 32,848 | 33,290 | 36,393 | 51,145 | 55,803 | 51,248 | 54,620 | 64,416 | 74,846 |
Cost of sales | 25,091 | 24,483 | 25,702 | 36,645 | 39,827 | 38,121 | 39,576 | 46,424 | 54,379 |
Gross profit (loss) | 7,756 | 8,806 | 10,691 | 14,500 | 15,976 | 13,127 | 15,044 | 17,992 | 20,467 |
Selling, general and administrative expenses | 7,219 | 7,936 | 9,280 | 12,888 | 13,251 | 13,594 | 13,299 | 14,743 | 17,003 |
Operating profit (loss) | 537 | 870 | 1,410 | 1,612 | 2,724 | -467 | 1,745 | 3,248 | 3,463 |
Interest income | 3 | 2 | 8 | 15 | 6 | 9 | 54 | 59 | 36 |
Dividend income | 6 | 8 | 11 | 31 | 12 | 33 | 10 | 18 | 21 |
Gain on investments in investment partnerships | 38 | - | 13 | - | - | - | - | - | - |
Rental income from land and buildings | - | - | - | - | 182 | 208 | 298 | 352 | 295 |
Gain on investments in silent partnerships | - | - | 20 | - | - | 5 | 145 | 173 | 159 |
Gain on investments in silent partnerships | - | - | 20 | - | - | 5 | 145 | 173 | 159 |
Share of profit of entities accounted for using equity method | - | 100 | 20 | - | 158 | - | 31 | 49 | 199 |
Other | 66 | 143 | 153 | 213 | 263 | 347 | 287 | 346 | 342 |
Other | 66 | 143 | 153 | 213 | 263 | 347 | 287 | 346 | 342 |
Non-operating income | 114 | 253 | 194 | 261 | 609 | 1,482 | 1,355 | 999 | 1,054 |
Non-operating income | 114 | 253 | 194 | 261 | 609 | 1,482 | 1,355 | 999 | 1,054 |
Interest expenses | 122 | 88 | 85 | 113 | 109 | 124 | 152 | 161 | 154 |
Commission expenses | - | - | 195 | - | - | - | 124 | - | 104 |
Depreciation | - | - | - | - | 19 | 32 | 46 | 34 | 52 |
Provision of allowance for doubtful accounts | - | - | - | 100 | 202 | 20 | 286 | 316 | 100 |
Rental costs | - | - | - | - | 39 | 31 | 54 | 85 | 78 |
Other | 47 | 11 | 25 | 41 | 58 | 4 | 15 | 5 | 35 |
Provision of allowance for doubtful accounts | - | - | - | 100 | 202 | 20 | 286 | 316 | 100 |
Non-operating expenses | 619 | 99 | 306 | 638 | 409 | 307 | 680 | 603 | 524 |
Other | 47 | 11 | 25 | 41 | 58 | 4 | 15 | 5 | 35 |
Non-operating expenses | 619 | 99 | 306 | 638 | 409 | 307 | 680 | 603 | 524 |
Ordinary profit (loss) | 32 | 1,024 | 1,298 | 1,234 | 2,796 | 707 | 2,420 | 3,644 | 3,993 |
Gain on sale of non-current assets | 18 | 81 | 30 | 28 | 118 | 59 | 26 | 529 | 464 |
Gain on sale of investment securities | 124 | - | - | 61 | 129 | 182 | 168 | 143 | 69 |
Gain on sale of investment securities | 124 | - | - | 61 | 129 | 182 | 168 | 143 | 69 |
Subsidy income | - | - | - | - | - | - | - | - | 196 |
Other | 161 | 11 | 30 | 97 | 21 | 4 | 12 | 77 | 42 |
Surrender value of insurance policies | 36 | - | - | - | - | - | - | 24 | 120 |
Extraordinary income | 180 | 129 | 855 | 397 | 269 | 246 | 287 | 901 | 892 |
Gain on bargain purchase | - | 16 | 794 | 271 | - | - | 79 | 50 | - |
Gain on change in equity | - | - | - | - | - | - | - | 100 | - |
Other | 161 | 11 | 30 | 97 | 21 | 4 | 12 | 77 | 42 |
Extraordinary income | 180 | 129 | 855 | 397 | 269 | 246 | 287 | 901 | 892 |
Loss on sale of non-current assets | 15 | 34 | 3 | 1 | - | 61 | 20 | 33 | 102 |
Loss on retirement of non-current assets | 13 | 16 | 12 | 42 | 93 | 30 | 40 | 35 | 26 |
Loss on retirement of non-current assets | 13 | 16 | 12 | 42 | 93 | 30 | 40 | 35 | 26 |
Loss on valuation of investment securities | 5 | 18 | 26 | - | 376 | 77 | 349 | 94 | 333 |
Loss on valuation of investment securities | 5 | 18 | 26 | - | 376 | 77 | 349 | 94 | 333 |
Impairment losses | 322 | 55 | 78 | 1,407 | 35 | 218 | 153 | 495 | 667 |
Loss on termination of retirement benefit plan | - | - | - | 233 | - | - | - | 420 | 17 |
Other | 79 | 13 | 38 | 24 | 31 | 83 | 75 | 43 | 35 |
Loss on step acquisitions | - | - | - | 169 | - | - | 35 | 54 | - |
Extraordinary losses | 480 | 137 | 133 | 1,879 | 837 | 472 | 801 | 1,189 | 1,186 |
Loss on change in equity | - | - | - | - | - | - | - | 12 | 3 |
Other | 79 | 13 | 38 | 24 | 31 | 83 | 75 | 43 | 35 |
Extraordinary losses | 480 | 137 | 133 | 1,879 | 837 | 472 | 801 | 1,189 | 1,186 |
Profit (loss) before income taxes | -268 | 1,016 | 2,020 | -246 | 2,228 | 481 | 1,906 | 3,357 | 3,699 |
Income taxes - current | 96 | 139 | 825 | 676 | 1,171 | 398 | 1,144 | 1,239 | 1,004 |
Income taxes - deferred | 59 | 337 | -71 | -34 | -344 | -18 | -256 | 75 | 282 |
Income taxes | 156 | 477 | 753 | 642 | 826 | 379 | 887 | 1,314 | 1,287 |
Income taxes | 156 | 477 | 753 | 642 | 826 | 379 | 887 | 1,314 | 1,287 |
Profit (loss) | -424 | 539 | 1,267 | -888 | 1,401 | 101 | 1,018 | 2,042 | 2,412 |
Profit (loss) | -424 | 539 | 1,267 | -888 | 1,401 | 101 | 1,018 | 2,042 | 2,412 |
Profit (loss) attributable to non-controlling interests | 4 | 10 | 15 | 71 | 127 | 84 | 66 | 38 | -96 |
Profit (loss) attributable to owners of parent | -428 | 528 | 1,251 | -959 | 1,274 | 17 | 951 | 2,003 | 2,508 |