- JP-listed companies
- NAKAMOTO PACKS CO.,LTD.
NAKAMOTO PACKS CO.,LTD.JP:7811
Market cap
¥14.3B
P/E ratio
217.6x
Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Net sales | 31,379 | 30,413 | 31,482 | 32,981 | 33,943 | 34,100 | 36,034 | 40,485 | 43,129 | 44,362 |
Net sales of finished goods | - | - | - | - | - | - | - | - | 23,008 | 22,718 |
Net sales of goods | - | - | - | - | - | - | - | - | 8,903 | 9,180 |
Net sales | 31,379 | 30,413 | 31,482 | 32,981 | 33,943 | 34,100 | 36,034 | 40,485 | 43,129 | 44,362 |
Cost of sales | 27,123 | 26,085 | 26,811 | 28,076 | 28,655 | 28,850 | 30,338 | 33,595 | 36,646 | 37,713 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | 20,031 | 20,041 |
Cost of goods sold | - | - | - | - | - | - | - | - | 7,866 | 8,127 |
Cost of sales | 27,123 | 26,085 | 26,811 | 28,076 | 28,655 | 28,850 | 30,338 | 33,595 | 36,646 | 37,713 |
Gross profit (loss) | 4,256 | 4,328 | 4,671 | 4,905 | 5,288 | 5,250 | 5,696 | 6,890 | 6,483 | 6,650 |
Selling, general and administrative expenses | 3,270 | 3,227 | 3,360 | 3,573 | 3,642 | 3,716 | 3,980 | 4,557 | 4,590 | 4,834 |
Operating profit (loss) | 987 | 1,101 | 1,311 | 1,332 | 1,646 | 1,534 | 1,716 | 2,332 | 1,893 | 1,815 |
Interest income | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 8 | 11 |
Dividend income | 9 | 10 | 10 | 12 | 12 | 16 | 16 | 17 | 21 | 19 |
Share of profit of entities accounted for using equity method | - | 79 | 19 | 9 | 9 | 9 | 2 | - | - | 347 |
Rental income from land and buildings | 35 | 34 | 34 | 34 | 31 | 28 | 29 | 34 | 35 | 25 |
Rental income from land and buildings | 35 | 34 | 34 | 34 | 31 | 28 | 29 | 34 | 35 | 25 |
Reversal of provision for loss on guarantees | - | - | - | - | - | - | - | - | 19 | - |
Insurance claim income | - | 6 | 57 | 25 | 9 | 7 | 11 | 15 | 12 | 19 |
Foreign exchange gains | 80 | - | - | 30 | - | - | - | 146 | 186 | 69 |
Foreign exchange gains | 80 | - | - | 30 | - | - | - | 146 | 186 | 69 |
Other | 183 | 125 | 115 | 150 | 115 | 141 | 117 | 153 | 168 | 182 |
Other | 183 | 125 | 115 | 150 | 115 | 141 | 117 | 153 | 168 | 182 |
Non-operating income | 318 | 251 | 237 | 261 | 178 | 203 | 178 | 369 | 430 | 673 |
Non-operating income | 318 | 251 | 237 | 261 | 178 | 203 | 178 | 369 | 430 | 673 |
Interest expenses | 78 | 74 | 65 | 63 | 67 | 77 | 71 | 67 | 66 | 60 |
Depreciation of inactive non-current assets | - | - | - | - | - | - | - | - | - | 60 |
Other | 62 | 31 | 23 | 24 | 27 | 28 | 37 | 49 | 51 | 27 |
Non-operating expenses | 140 | 184 | 180 | 106 | 139 | 128 | 144 | 116 | 117 | 147 |
Ordinary profit (loss) | 1,165 | 1,167 | 1,368 | 1,487 | 1,684 | 1,609 | 1,750 | 2,586 | 2,206 | 2,342 |
Gain on sale of non-current assets | 1 | 62 | - | 21 | 5 | - | 0 | 1 | 70 | 1 |
Gain on sale of investment securities | - | 1 | 26 | - | - | 3 | 5 | 1 | 13 | - |
Gain on bargain purchase | - | - | - | - | - | - | 228 | - | - | 470 |
Extraordinary income | 1 | 62 | 26 | 21 | 5 | 3 | 233 | 2 | 83 | 471 |
Extraordinary income | 1 | 62 | 26 | 21 | 5 | 3 | 233 | 2 | 83 | 471 |
Loss on sale of non-current assets | - | - | 1 | 26 | 3 | 0 | 0 | 0 | - | 1 |
Loss on retirement of non-current assets | 8 | 26 | 44 | 12 | 4 | 21 | 52 | 34 | 85 | 91 |
Loss on retirement of non-current assets | 8 | 26 | 44 | 12 | 4 | 21 | 52 | 34 | 85 | 91 |
Impairment losses | - | - | - | 13 | 2 | - | - | 30 | 69 | 628 |
Impairment losses | - | - | - | 13 | 2 | - | - | 30 | 69 | 628 |
Loss on valuation of investment securities | - | - | 1 | - | - | 25 | - | - | - | 50 |
Loss on valuation of investment securities | - | - | 1 | - | - | 25 | - | - | - | 50 |
Loss on valuation of shares of subsidiaries and associates | 24 | 4 | - | - | - | - | - | - | - | 440 |
Extra retirement payments | - | - | - | - | - | - | - | 135 | 24 | - |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | 187 |
Loss on step acquisitions | - | - | - | - | - | - | 99 | - | - | 201 |
Extraordinary losses | 34 | 30 | 66 | 55 | 47 | 46 | 151 | 199 | 178 | 1,159 |
Provision for loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 187 |
Extraordinary losses | 34 | 30 | 66 | 55 | 47 | 46 | 151 | 199 | 178 | 1,159 |
Profit (loss) before income taxes | 1,132 | 1,199 | 1,328 | 1,453 | 1,642 | 1,565 | 1,832 | 2,389 | 2,111 | 1,654 |
Income taxes - current | 584 | 456 | 462 | 426 | 472 | 438 | 428 | 811 | 701 | 637 |
Income taxes - deferred | -1 | 62 | 16 | 6 | 25 | 32 | 16 | 21 | 20 | -6 |
Income taxes | 583 | 518 | 478 | 432 | 496 | 470 | 444 | 832 | 721 | 631 |
Profit (loss) | - | 681 | 850 | 1,021 | 1,146 | 1,096 | 1,388 | 1,557 | 1,390 | 1,023 |
Profit (loss) attributable to non-controlling interests | - | -10 | 28 | 39 | -11 | 10 | 73 | 86 | 105 | -35 |
Profit (loss) attributable to owners of parent | - | 691 | 822 | 982 | 1,157 | 1,086 | 1,316 | 1,470 | 1,285 | 1,058 |