| Feb 28,
2017 | Feb 28,
2018 | Feb 28,
2019 | Feb 29,
2020 | Feb 28,
2021 | Feb 28,
2022 | Feb 28,
2023 | Feb 29,
2024 |
|---|
| Net sales | 4,568 | 5,093 | 4,526 | 5,992 | 5,215 | 5,717 | 6,269 | 6,404 |
|---|
| Cost of sales | 2,224 | 2,435 | 2,438 | 3,192 | 2,582 | 3,034 | 3,612 | 3,451 |
|---|
| Gross profit (loss) | 2,344 | 2,658 | 2,088 | 2,800 | 2,633 | 2,683 | 2,656 | 2,953 |
|---|
| Selling, general and administrative expenses | 2,017 | 2,094 | 2,357 | 2,903 | 2,298 | 2,093 | 2,007 | 2,005 |
|---|
| Operating profit (loss) | 328 | 562 | -273 | -131 | 369 | 590 | 649 | 948 |
|---|
| Interest income | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
|---|
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
|---|
| Commission income | 3 | 5 | 1 | 3 | 9 | 14 | 12 | 14 |
|---|
| Lease revenue | - | - | - | 19 | 20 | 34 | 45 | 55 |
|---|
| Subsidy income | - | - | 13 | 37 | 66 | 24 | 14 | 0 |
|---|
| Subsidy income | - | - | 13 | 37 | 66 | 24 | 14 | 0 |
|---|
| Lease revenue | - | - | - | 19 | 20 | 34 | 45 | 55 |
|---|
| Settlement income | - | - | - | - | - | - | - | 13 |
|---|
| Reversal of allowance for doubtful accounts | - | - | - | - | - | - | - | 78 |
|---|
| Other | 3 | 3 | 8 | 11 | 8 | 6 | 6 | 13 |
|---|
| Non-operating income | 15 | 11 | 40 | 112 | 105 | 80 | 81 | 100 |
|---|
| Interest expenses | 11 | 13 | 9 | 48 | 39 | 29 | 25 | 20 |
|---|
| Rental expenses | - | - | - | 14 | 14 | 18 | 22 | 26 |
|---|
| Foreign exchange losses | - | 53 | - | - | 14 | 49 | 15 | 53 |
|---|
| Foreign exchange losses | - | 53 | - | - | 14 | 49 | 15 | 53 |
|---|
| Share issuance costs | - | 13 | 1 | 1 | 0 | 12 | 0 | - |
|---|
| Share issuance costs | - | 13 | 1 | 1 | 0 | 12 | 0 | - |
|---|
| Provision of allowance for doubtful accounts | - | - | - | - | - | - | 2 | - |
|---|
| Other | 2 | 2 | 2 | 5 | 7 | 3 | 1 | 11 |
|---|
| Non-operating expenses | 39 | 120 | 29 | 91 | 85 | 124 | 64 | 111 |
|---|
| Ordinary profit (loss) | 304 | 453 | -262 | -111 | 388 | 546 | 667 | 937 |
|---|
| Gain on sale of non-current assets | 0 | - | - | 16 | 0 | 0 | - | 0 |
|---|
| Gain on sale of businesses | - | - | - | - | - | 29 | - | 75 |
|---|
| Extraordinary income | 0 | - | 16 | 50 | 71 | 29 | - | 76 |
|---|
| Profit (loss) before income taxes | 298 | 443 | -311 | -357 | 428 | 575 | 667 | 975 |
|---|
| Loss on retirement of non-current assets | 4 | 10 | 2 | 1 | 0 | - | - | 1 |
|---|
| Impairment losses | - | - | - | 208 | 3 | - | - | 36 |
|---|
| Extraordinary losses | 6 | 10 | 64 | 296 | 31 | - | - | 38 |
|---|
| Income taxes - current | 81 | 92 | 5 | 40 | 61 | 120 | 206 | 229 |
|---|
| Profit (loss) before income taxes | 298 | 443 | -311 | -357 | 428 | 575 | 667 | 975 |
|---|
| Income taxes - deferred | 6 | -5 | 48 | -14 | -34 | 43 | 17 | 23 |
|---|
| Income taxes - current | 81 | 92 | 5 | 40 | 61 | 120 | 206 | 229 |
|---|
| Income taxes | 88 | 87 | 53 | 26 | 27 | 164 | 224 | 252 |
|---|
| Income taxes - deferred | 6 | -5 | 48 | -14 | -34 | 43 | 17 | 23 |
|---|
| Profit (loss) | 210 | 356 | -363 | -382 | 401 | 411 | 443 | 723 |
|---|
| Income taxes | 88 | 87 | 53 | 26 | 27 | 164 | 224 | 252 |
|---|
| Profit (loss) | 210 | 356 | -363 | -382 | 401 | 411 | 443 | 723 |
|---|
| Profit (loss) attributable to non-controlling interests | - | - | -5 | -15 | 12 | 10 | 5 | 13 |
|---|
| Profit (loss) attributable to owners of parent | 210 | 356 | -358 | -367 | 389 | 401 | 438 | 710 |
|---|