CellSeed Inc.JP:7776

Market cap

¥25.7B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	75	106	86	193	101	85	1,026	276	199	162	-	-
Cost of sales	41	53	49	43	20	34	32	59	61	78	-	-
Gross profit (loss)	34	52	37	150	81	51	994	217	138	84	-	-
Research and development expenses	462	228	249	302	1,065	632	433	546	439	542	-	-
Other	419	358	391	416	429	443	422	451	419	407	-	-
Selling, general and administrative expenses	880	587	639	718	1,495	1,076	854	997	858	949	-	-
Operating profit (loss)	-846	-534	-602	-568	-1,414	-957	140	-781	-720	-865	-	-
Interest income	0	0	1	1	0	0	0	0	0	0	-	-
Foreign exchange gains	-	-	0	1	-	-	-	0	0	1	-	-
Commission income	-	-	-	-	-	0	0	0	0	0	-	-
Interest on tax refund	-	-	-	-	-	0	0	0	0	0	-	-
Other	3	1	0	4	2	2	0	0	0	0	-	-
Non-operating income	39	81	38	41	13	70	1	1	0	1	-	-
Interest expenses	-	-	-	-	-	-	-	0	0	1	-	-
Foreign exchange losses	33	84	-	-	13	1	0	-	-	-	-	-
Share issuance costs	-	-	-	-	-	-	-	6	10	2	-	-
Non-operating expenses	35	129	13	4	15	10	0	6	26	24	-	-
Ordinary profit (loss)	-842	-582	-577	-532	-1,416	-964	141	-786	-745	-887	-	-
Gain on reversal of share acquisition rights	-	-	-	-	-	-	-	4	2	2	-	-
Extraordinary income	-	-	4	-	-	-	-	4	2	2	-	-
Impairment losses	10	-	1	-	-	-	-	-	37	25	-	-
Extraordinary losses	69	-	8	-	-	-	-	-	37	25	-	-
Profit (loss) before income taxes	-912	-582	-581	-532	-1,416	-964	141	-783	-780	-911	-	-
Income taxes - current	2	3	2	1	1	2	11	-0	4	4	-	-
Income taxes	2	3	2	4	-1	2	11	-0	4	4	-	-
Profit (loss)	-	-	-	-535	-1,414	-966	130	-782	-784	-915	-	-