- JP-listed companies
- CellSeed Inc.
- Income statement
CellSeed Inc.【JP:7776】Income statement
Market cap
¥11.9B
P/E ratio
-11.2x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 86 | 75 | 106 | 86 | 193 | 101 | 85 | 1,026 | 276 | 199 | 162 | 126 | 190 | 193 | 84 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 49 | 43 | 20 | 34 | 32 | 59 | 61 | 78 | 65 | 83 | 83 | 41 |
| Gross profit | - | - | - | 37 | 150 | 81 | 51 | 994 | 217 | 138 | 84 | 61 | 107 | 110 | 43 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 639 | 718 | 1,495 | 1,076 | 854 | 997 | 858 | 949 | 804 | 805 | 956 | 1,089 |
| Operating income | - | - | - | -602 | -568 | -1,414 | -1,025 | 140 | -781 | -720 | -865 | -743 | -698 | -846 | -1,046 |
| Income before tax | -1,358 | -842 | -582 | -577 | -532 | -1,416 | -964 | 141 | -786 | -745 | -887 | -754 | -710 | -848 | -1,051 |
| Pretax margin (%) | -1,577.4 | -1,120.7 | -550.2 | -668.4 | -275.2 | -1,406.1 | -1,133.5 | 13.7 | -285 | -373.3 | -548.7 | -596.6 | -373.6 | -438.6 | -1,256 |
| Provision for income taxes | - | - | - | 2 | 4 | -1 | 2 | 11 | -0 | 4 | 4 | 1 | 1 | 2 | 2 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -1,442 | -913 | -585 | -583 | -535 | -1,414 | -966 | 130 | -782 | -784 | -915 | -760 | -847 | -860 | -1,104 |
| Earnings per share | -270.06 | -161.78 | -81.75 | -67.49 | -61.56 | -154.94 | -93.29 | 11.35 | -66.6 | -55.31 | -53.18 | -36.31 | -29.43 | -25.72 | -31.82 |
| Diluted EPS | - | - | - | - | - | - | - | 11.27 | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |