- JP-listed companies
- Japan Tissue Engineering Co., Ltd.
Japan Tissue Engineering Co., Ltd.JP:7774
Market cap
¥21.6B
P/E ratio
151.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
revenue of entrusted development | 106 | 74 | 558 | 538 | 677 | 785 | 836 | 813 | 722 | 391 | 419 | 866 |
Net sales of merchandise and finished goods | - | - | - | - | - | - | 1,522 | 1,496 | 1,536 | 1,712 | 1,613 | 1,649 |
Net sales | 564 | 1,008 | 1,321 | 1,431 | 2,135 | 2,272 | 2,358 | 2,310 | 2,258 | 2,103 | 2,032 | 2,514 |
cost of entrusted development | 97 | 72 | 288 | 318 | 433 | 434 | 529 | 492 | 459 | 165 | 177 | 182 |
Cost of products manufactured | 334 | 477 | 509 | 550 | 466 | 486 | 546 | 618 | 644 | 694 | 724 | 667 |
Total | 334 | 477 | 510 | 550 | 466 | 486 | 547 | 640 | 651 | 698 | 724 | 667 |
Transfer to other account | 7 | 15 | 4 | 16 | 3 | 1 | 2 | 7 | 6 | 15 | 6 | 26 |
Cost of merchandise and finished goods sold | - | - | - | - | - | - | 545 | 630 | 642 | 683 | 719 | 641 |
Cost of sales | 424 | 533 | 794 | 852 | 911 | 918 | 1,073 | 1,122 | 1,101 | 848 | 896 | 824 |
Gross profit (loss) | 139 | 475 | 528 | 579 | 1,224 | 1,354 | 1,285 | 1,188 | 1,157 | 1,255 | 1,137 | 1,691 |
Remuneration for directors (and other officers) | 93 | 96 | 100 | 84 | 82 | 62 | 61 | 77 | 69 | 61 | 56 | 52 |
Salaries and allowances | 250 | 274 | 329 | 385 | 350 | 384 | 379 | 384 | 401 | 462 | 506 | 426 |
Bonuses | 24 | 40 | 31 | 41 | 22 | 35 | 46 | 51 | 50 | 53 | 58 | 48 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | 4 | 5 | 6 | 5 | 4 | 4 | - |
Provision for bonuses | 23 | 34 | 30 | 32 | 35 | 39 | 52 | 52 | 43 | 42 | 53 | 87 |
Retirement benefit expenses | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 |
Rent expenses on land and buildings | 18 | 16 | 21 | 24 | 19 | 21 | 24 | 28 | 26 | 18 | 15 | 15 |
Taxes and dues | 36 | 38 | 52 | 64 | 45 | 42 | 27 | 55 | 53 | 53 | 50 | 60 |
Depreciation | 54 | 49 | 41 | 46 | 24 | 37 | 22 | 16 | 20 | 18 | 21 | 24 |
Research and development expenses | 462 | 550 | 390 | 140 | 21 | 200 | 607 | 341 | 469 | 562 | 573 | 407 |
Commission expenses | 53 | 87 | 87 | 78 | 42 | 30 | 46 | 32 | 130 | 72 | 76 | 53 |
Supplies expenses | 17 | 31 | 34 | 43 | 17 | 11 | 20 | 19 | 20 | 37 | 16 | 10 |
Donations | 7 | 7 | 11 | 33 | 4 | 10 | 9 | 10 | 8 | 6 | 1 | 0 |
Other | 202 | 275 | 310 | 319 | 246 | 265 | 332 | 348 | 327 | 361 | 431 | 360 |
Selling, general and administrative expenses | 1,242 | 1,501 | 1,441 | 1,302 | 912 | 1,142 | 1,634 | 1,423 | 1,624 | 1,754 | 1,865 | 1,546 |
Operating profit (loss) | -1,103 | -1,025 | -688 | -723 | 312 | 212 | -350 | -235 | -467 | -498 | -728 | 145 |
Interest income | 1 | 0 | 0 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 1 | 1 |
Dividend income | - | - | - | - | - | - | - | - | - | - | - | - |
Employment adjustment for persons with disabilities | - | - | - | - | - | - | - | - | 0 | 1 | 1 | - |
Income from employee | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
incentive | - | - | - | - | - | - | - | - | - | - | - | 1 |
Miscellaneous income | 3 | 4 | 7 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Non-operating income | 52 | 216 | 242 | 54 | 7 | 8 | 10 | 6 | 5 | 6 | 4 | 3 |
Foreign exchange losses | - | - | - | - | - | - | 0 | 0 | 1 | 0 | 1 | 1 |
Miscellaneous losses | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Non-operating expenses | 22 | 14 | 16 | 10 | 9 | 6 | 0 | 0 | 1 | 2 | 1 | 1 |
Ordinary profit (loss) | -1,074 | -824 | -687 | -678 | 310 | 213 | -340 | -230 | -463 | -494 | -725 | 147 |
Subsidy income | - | - | - | - | - | - | - | - | - | - | - | 131 |
Extraordinary income | - | - | - | - | - | - | - | - | - | - | - | 131 |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 131 |
Extraordinary losses | - | - | - | - | - | - | - | - | - | - | - | 131 |
Profit (loss) before income taxes | -1,074 | -824 | -687 | -678 | 310 | 213 | -340 | -230 | -463 | -494 | -725 | 147 |
Income taxes - current | 4 | 4 | 4 | 4 | 34 | 31 | 1 | 4 | 4 | 4 | 4 | 4 |
Income taxes | 4 | 4 | 4 | 4 | 34 | -15 | -6 | 57 | 4 | 4 | 4 | 4 |
Profit (loss) | - | - | -691 | -682 | 276 | 228 | -333 | -287 | -467 | -498 | -729 | 143 |