SEED CO.,LTD.JP:7743

Market cap
¥15.5B
P/E ratio
8.6x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-2,0231,1552,0291,8781,7812,6323,6453,9553,8784,9399,890
Notes and accounts receivable - trade-3,9613,4003,6723,8704,3844,8075,0564,4454,4554,2884,429
Notes receivable - trade---------413457438
Merchandise and finished goods-3,0803,6072,7833,1243,6245,7196,2075,7726,0065,4774,776
Accounts receivable - trade---------4,0383,8243,978
Work in process-226364272251213391598449444406447
Merchandise and finished goods-3,0803,6072,7833,1243,6245,7196,2075,7726,0065,4774,776
Raw materials and supplies-2623413744774237487359941,0981,2611,372
Work in process-226364272251213391598449444406447
Advance payments to suppliers-----01,18601156149
Raw materials and supplies-2623413744774237487359941,0981,2611,372
Accounts receivable - other-2853083153567407908401,1381,014904783
Advance payments to suppliers-----01,18601156149
Other-1753272466365701,021509456378367600
Prepaid expenses----------184221
Allowance for doubtful accounts--105-124-83-126-112-162-109-104-101-25-24
Accounts receivable - other-2853083153567407908401,1381,014904783
Current assets-10,3939,6519,94710,71313,14817,13117,48217,10617,32917,61922,322
Other-1753272466365701,021509456378367600
Allowance for doubtful accounts--105-124-83-126-112-162-109-104-101-25-24
Current assets-10,3939,6519,94710,71313,14817,13117,48217,10617,32917,61922,322
Buildings, net----------9,2968,766
Buildings and structures, net-2,7825,0584,6426,1649,1779,1229,72410,75210,4359,8319,279
Structures, net----------163139
Machinery, equipment and vehicles, net-1,3271,2639491,0201,0671,2041,0699741,1461,0961,186
Machinery and equipment, net----------885979
Land-3,5493,5493,5493,8054,0414,1124,4944,4964,4984,5046,179
Vehicles, net----------42
Leased assets, net-2,8833,8813,5713,8793,3033,1422,9693,2853,4502,9625,286
Tools, furniture and fixtures, net----------504414
Construction in progress-976928027066921,0508903342021151,483
Land-3,5493,5493,5493,8054,0414,1124,4944,4964,4984,5046,179
Other, net-212292240280360672808748665665576
Leased assets, net-2,8833,8813,5713,8793,3033,1422,9693,2853,4502,9625,286
Property, plant and equipment-11,72814,13613,75215,85418,64119,30219,95520,58920,39619,17323,990
Construction in progress-976928027066921,0508903342021151,483
Property, plant and equipment-11,72814,13613,75215,85418,64119,30219,95520,58920,39619,17323,990
Goodwill----1,021562894722462845480435
Other---66563318629715841,024723607
Intangible assets-7272661,0778931,6071,6811,0461,8691,2031,042
Goodwill----1,021562894722462845480435
Investment securities-3585814766221,1201,1831,2211,291741753816
Shares of subsidiaries and associates----------2,7592,736
Long-term loans receivable-416883311386604988454542
Long-term loans receivable-416883311386604988454542
Bad debts-262240239240239239239239343386364
Long-term loans receivable from subsidiaries and associates----------670739
Long-term prepaid expenses-237183146110589333
Bad debts-262240239240239239239239343386364
Leasehold deposits-73747011211411492106264247245
Deferred tax assets------5969729581,0739151,067
Guarantee deposits-8380817273728990807773
Other-4442443232292825221210
Deferred tax assets------5969729581,0739151,067
Allowance for doubtful accounts--294-276-275-276-274-275-274-284-379-422-399
Other-4442443232292825221210
Investments and other assets-7459651,0031,5782,3552,2792,4742,5212,1922,0172,221
Allowance for doubtful accounts--294-276-275-276-274-275-274-284-379-422-399
Investments and other assets-7459651,0031,5782,3552,2792,4742,5212,1922,0172,221
Other---66563318629715841,024723607
Non-current assets-12,54615,17214,82118,50921,88923,03824,11024,15524,45722,39227,252
Intangible assets-7272661,0778931,6071,6811,0461,8691,2031,042
Investment securities-3585814766221,1201,1831,2211,291741753816
Shares of subsidiaries and associates----------2,7592,736
Long-term loans receivable-416883311386604988454542
Long-term loans receivable-416883311386604988454542
Bad debts-262240239240239239239239343386364
Long-term loans receivable from subsidiaries and associates----------670739
Long-term prepaid expenses-237183146110589333
Bad debts-262240239240239239239239343386364
Leasehold deposits-73747011211411492106264247245
Deferred tax assets------5969729581,0739151,067
Guarantee deposits-8380817273728990807773
Other-4442443232292825221210
Deferred tax assets------5969729581,0739151,067
Allowance for doubtful accounts--294-276-275-276-274-275-274-284-379-422-399
Other-4442443232292825221210
Investments and other assets-7459651,0031,5782,3552,2792,4742,5212,1922,0172,221
Allowance for doubtful accounts--294-276-275-276-274-275-274-284-379-422-399
Investments and other assets-7459651,0031,5782,3552,2792,4742,5212,1922,0172,221
Non-current assets-12,54615,17214,82118,50921,88923,03824,11024,15524,45722,39227,252
Assets-22,94024,82424,76829,22334,72740,16941,59241,26241,78640,01149,575
Notes payable - trade----------219412
Notes and accounts payable - trade-1,218753945927875825726548587688754
Accounts payable - trade----------217278
Short-term borrowings-3,4724,5394,0467,0788,66712,98614,35312,04911,50412,60913,499
Short-term borrowings-3,4724,5394,0467,0788,66712,98614,35312,04911,50412,60913,499
Lease liabilities-6718869231,3981,0069531,1131,2711,0761,0251,411
Current portion of long-term borrowings----------2,2162,073
Accounts payable - other-1,7951,3191,3251,5872,0871,8492,1231,8851,9641,7712,349
Lease liabilities-6718869231,3981,0069531,1131,2711,0761,0251,411
Income taxes payable-149142563906053733402122979499
Accounts payable - other-1,7951,3191,3251,5872,0871,8492,1231,8851,9641,7712,349
Accrued consumption taxes-1911544954518839123916234080
Accrued expenses-634490113131183164128245244215
Income taxes payable-149142563906053733402122979499
Provision for bonuses-291286325406451478504389342412474
Notes payable - facilities-212637051411331471685381120
Provision for bonuses-291286325406451478504389342412474
Provision for product warranties-4238384540454633466480
Provision for product warranties-4238384540454633466480
Other-313441967194526363917985
Other-313441967194526363917985
Current liabilities-7,9457,9549,23912,06814,51218,29220,29616,90516,40617,32419,566
Current liabilities-7,9457,9549,23912,06814,51218,29220,29616,90516,40617,32419,566
Long-term borrowings-3,1423,8883,1293,5765,4085,2185,2207,1606,7365,0414,894
Lease liabilities-2,2863,1412,7532,7752,8272,6572,2502,3792,7272,2164,381
Provision for retirement benefits----------2,0102,145
Retirement benefit liability-1,0801,2571,5361,6171,6962,7772,8152,9673,1583,0912,925
Asset retirement obligations-12512657100100929240404040
Other-4328555006123113
Deferred tax liabilities------49645262314
Non-current liabilities-6,7098,4797,5778,14710,13210,87810,53312,70212,84710,54212,358
Other-4328555006123113
Non-current liabilities-6,7098,4797,5778,14710,13210,87810,53312,70212,84710,54212,358
Liabilities-14,65416,43316,81620,21524,64429,17030,82829,60729,25427,86631,924
Share capital-1,8411,8411,8411,8411,8411,8411,8411,8411,8411,8413,532
Legal capital surplus----------2,4744,165
Other capital surplus----------636636
Capital surplus-3,5473,5473,5473,5473,5473,5473,4522,9963,1043,1044,775
Capital surplus-3,5473,5473,5473,5473,5473,5473,4522,9963,1043,1044,775
Legal retained earnings----------120120
Reserve for tax purpose reduction entry of non-current assets----------229229
General reserve----------1,0001,000
Retained earnings brought forward----------6,1627,664
Retained earnings-2,9792,9243,2253,9134,8765,5795,5326,3537,0866,4708,134
Retained earnings-2,9792,9243,2253,9134,8765,5795,5326,3537,0866,4708,134
Treasury shares--176-176-436-436-436-437-437--0-0-0
Shareholders' equity-8,1908,1368,1778,8659,82810,53010,38911,19012,03111,41516,441
Valuation difference on available-for-sale securities-99270210225438271187294231239297
Deferred gains or losses on hedges-942-27726-1101457291-298
Valuation and translation adjustments-95255-224142255226237302226447916
Foreign currency translation adjustment-14-2322727-42-23-4683150294
Remeasurements of defined benefit plans--26-35-160-136-100-171725-9059227
Valuation and translation adjustments-95255-224142255226237302226447916
Net assets6,6458,2868,3907,9529,00710,08310,99910,76411,65512,53212,14517,651
Non-controlling interests------243138163275284293
Net assets6,6458,2868,3907,9529,00710,08310,99910,76411,65512,53212,14517,651
Liabilities and net assets-22,94024,82424,76829,22334,72740,16941,59241,26241,78640,01149,575