- JP-listed companies
- SEED CO.,LTD.
SEED CO.,LTD.JP:7743
Market cap
¥15.5B
P/E ratio
8.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,023 | 1,155 | 2,029 | 1,878 | 1,781 | 2,632 | 3,645 | 3,955 | 3,878 | 4,939 | 9,890 |
Notes and accounts receivable - trade | - | 3,961 | 3,400 | 3,672 | 3,870 | 4,384 | 4,807 | 5,056 | 4,445 | 4,455 | 4,288 | 4,429 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 413 | 457 | 438 |
Merchandise and finished goods | - | 3,080 | 3,607 | 2,783 | 3,124 | 3,624 | 5,719 | 6,207 | 5,772 | 6,006 | 5,477 | 4,776 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 4,038 | 3,824 | 3,978 |
Work in process | - | 226 | 364 | 272 | 251 | 213 | 391 | 598 | 449 | 444 | 406 | 447 |
Merchandise and finished goods | - | 3,080 | 3,607 | 2,783 | 3,124 | 3,624 | 5,719 | 6,207 | 5,772 | 6,006 | 5,477 | 4,776 |
Raw materials and supplies | - | 262 | 341 | 374 | 477 | 423 | 748 | 735 | 994 | 1,098 | 1,261 | 1,372 |
Work in process | - | 226 | 364 | 272 | 251 | 213 | 391 | 598 | 449 | 444 | 406 | 447 |
Advance payments to suppliers | - | - | - | - | - | 0 | 1,186 | 0 | 1 | 156 | 1 | 49 |
Raw materials and supplies | - | 262 | 341 | 374 | 477 | 423 | 748 | 735 | 994 | 1,098 | 1,261 | 1,372 |
Accounts receivable - other | - | 285 | 308 | 315 | 356 | 740 | 790 | 840 | 1,138 | 1,014 | 904 | 783 |
Advance payments to suppliers | - | - | - | - | - | 0 | 1,186 | 0 | 1 | 156 | 1 | 49 |
Other | - | 175 | 327 | 246 | 636 | 570 | 1,021 | 509 | 456 | 378 | 367 | 600 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | 184 | 221 |
Allowance for doubtful accounts | - | -105 | -124 | -83 | -126 | -112 | -162 | -109 | -104 | -101 | -25 | -24 |
Accounts receivable - other | - | 285 | 308 | 315 | 356 | 740 | 790 | 840 | 1,138 | 1,014 | 904 | 783 |
Current assets | - | 10,393 | 9,651 | 9,947 | 10,713 | 13,148 | 17,131 | 17,482 | 17,106 | 17,329 | 17,619 | 22,322 |
Other | - | 175 | 327 | 246 | 636 | 570 | 1,021 | 509 | 456 | 378 | 367 | 600 |
Allowance for doubtful accounts | - | -105 | -124 | -83 | -126 | -112 | -162 | -109 | -104 | -101 | -25 | -24 |
Current assets | - | 10,393 | 9,651 | 9,947 | 10,713 | 13,148 | 17,131 | 17,482 | 17,106 | 17,329 | 17,619 | 22,322 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | 9,296 | 8,766 |
Buildings and structures, net | - | 2,782 | 5,058 | 4,642 | 6,164 | 9,177 | 9,122 | 9,724 | 10,752 | 10,435 | 9,831 | 9,279 |
Structures, net | - | - | - | - | - | - | - | - | - | - | 163 | 139 |
Machinery, equipment and vehicles, net | - | 1,327 | 1,263 | 949 | 1,020 | 1,067 | 1,204 | 1,069 | 974 | 1,146 | 1,096 | 1,186 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | 885 | 979 |
Land | - | 3,549 | 3,549 | 3,549 | 3,805 | 4,041 | 4,112 | 4,494 | 4,496 | 4,498 | 4,504 | 6,179 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | 4 | 2 |
Leased assets, net | - | 2,883 | 3,881 | 3,571 | 3,879 | 3,303 | 3,142 | 2,969 | 3,285 | 3,450 | 2,962 | 5,286 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | 504 | 414 |
Construction in progress | - | 976 | 92 | 802 | 706 | 692 | 1,050 | 890 | 334 | 202 | 115 | 1,483 |
Land | - | 3,549 | 3,549 | 3,549 | 3,805 | 4,041 | 4,112 | 4,494 | 4,496 | 4,498 | 4,504 | 6,179 |
Other, net | - | 212 | 292 | 240 | 280 | 360 | 672 | 808 | 748 | 665 | 665 | 576 |
Leased assets, net | - | 2,883 | 3,881 | 3,571 | 3,879 | 3,303 | 3,142 | 2,969 | 3,285 | 3,450 | 2,962 | 5,286 |
Property, plant and equipment | - | 11,728 | 14,136 | 13,752 | 15,854 | 18,641 | 19,302 | 19,955 | 20,589 | 20,396 | 19,173 | 23,990 |
Construction in progress | - | 976 | 92 | 802 | 706 | 692 | 1,050 | 890 | 334 | 202 | 115 | 1,483 |
Property, plant and equipment | - | 11,728 | 14,136 | 13,752 | 15,854 | 18,641 | 19,302 | 19,955 | 20,589 | 20,396 | 19,173 | 23,990 |
Goodwill | - | - | - | - | 1,021 | 562 | 894 | 722 | 462 | 845 | 480 | 435 |
Other | - | - | - | 66 | 56 | 331 | 862 | 971 | 584 | 1,024 | 723 | 607 |
Intangible assets | - | 72 | 72 | 66 | 1,077 | 893 | 1,607 | 1,681 | 1,046 | 1,869 | 1,203 | 1,042 |
Goodwill | - | - | - | - | 1,021 | 562 | 894 | 722 | 462 | 845 | 480 | 435 |
Investment securities | - | 358 | 581 | 476 | 622 | 1,120 | 1,183 | 1,221 | 1,291 | 741 | 753 | 816 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 2,759 | 2,736 |
Long-term loans receivable | - | 41 | 68 | 83 | 311 | 386 | 60 | 49 | 88 | 45 | 45 | 42 |
Long-term loans receivable | - | 41 | 68 | 83 | 311 | 386 | 60 | 49 | 88 | 45 | 45 | 42 |
Bad debts | - | 262 | 240 | 239 | 240 | 239 | 239 | 239 | 239 | 343 | 386 | 364 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 670 | 739 |
Long-term prepaid expenses | - | 2 | 3 | 7 | 183 | 146 | 110 | 58 | 9 | 3 | 3 | 3 |
Bad debts | - | 262 | 240 | 239 | 240 | 239 | 239 | 239 | 239 | 343 | 386 | 364 |
Leasehold deposits | - | 73 | 74 | 70 | 112 | 114 | 114 | 92 | 106 | 264 | 247 | 245 |
Deferred tax assets | - | - | - | - | - | - | 596 | 972 | 958 | 1,073 | 915 | 1,067 |
Guarantee deposits | - | 83 | 80 | 81 | 72 | 73 | 72 | 89 | 90 | 80 | 77 | 73 |
Other | - | 44 | 42 | 44 | 32 | 32 | 29 | 28 | 25 | 22 | 12 | 10 |
Deferred tax assets | - | - | - | - | - | - | 596 | 972 | 958 | 1,073 | 915 | 1,067 |
Allowance for doubtful accounts | - | -294 | -276 | -275 | -276 | -274 | -275 | -274 | -284 | -379 | -422 | -399 |
Other | - | 44 | 42 | 44 | 32 | 32 | 29 | 28 | 25 | 22 | 12 | 10 |
Investments and other assets | - | 745 | 965 | 1,003 | 1,578 | 2,355 | 2,279 | 2,474 | 2,521 | 2,192 | 2,017 | 2,221 |
Allowance for doubtful accounts | - | -294 | -276 | -275 | -276 | -274 | -275 | -274 | -284 | -379 | -422 | -399 |
Investments and other assets | - | 745 | 965 | 1,003 | 1,578 | 2,355 | 2,279 | 2,474 | 2,521 | 2,192 | 2,017 | 2,221 |
Other | - | - | - | 66 | 56 | 331 | 862 | 971 | 584 | 1,024 | 723 | 607 |
Non-current assets | - | 12,546 | 15,172 | 14,821 | 18,509 | 21,889 | 23,038 | 24,110 | 24,155 | 24,457 | 22,392 | 27,252 |
Intangible assets | - | 72 | 72 | 66 | 1,077 | 893 | 1,607 | 1,681 | 1,046 | 1,869 | 1,203 | 1,042 |
Investment securities | - | 358 | 581 | 476 | 622 | 1,120 | 1,183 | 1,221 | 1,291 | 741 | 753 | 816 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 2,759 | 2,736 |
Long-term loans receivable | - | 41 | 68 | 83 | 311 | 386 | 60 | 49 | 88 | 45 | 45 | 42 |
Long-term loans receivable | - | 41 | 68 | 83 | 311 | 386 | 60 | 49 | 88 | 45 | 45 | 42 |
Bad debts | - | 262 | 240 | 239 | 240 | 239 | 239 | 239 | 239 | 343 | 386 | 364 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 670 | 739 |
Long-term prepaid expenses | - | 2 | 3 | 7 | 183 | 146 | 110 | 58 | 9 | 3 | 3 | 3 |
Bad debts | - | 262 | 240 | 239 | 240 | 239 | 239 | 239 | 239 | 343 | 386 | 364 |
Leasehold deposits | - | 73 | 74 | 70 | 112 | 114 | 114 | 92 | 106 | 264 | 247 | 245 |
Deferred tax assets | - | - | - | - | - | - | 596 | 972 | 958 | 1,073 | 915 | 1,067 |
Guarantee deposits | - | 83 | 80 | 81 | 72 | 73 | 72 | 89 | 90 | 80 | 77 | 73 |
Other | - | 44 | 42 | 44 | 32 | 32 | 29 | 28 | 25 | 22 | 12 | 10 |
Deferred tax assets | - | - | - | - | - | - | 596 | 972 | 958 | 1,073 | 915 | 1,067 |
Allowance for doubtful accounts | - | -294 | -276 | -275 | -276 | -274 | -275 | -274 | -284 | -379 | -422 | -399 |
Other | - | 44 | 42 | 44 | 32 | 32 | 29 | 28 | 25 | 22 | 12 | 10 |
Investments and other assets | - | 745 | 965 | 1,003 | 1,578 | 2,355 | 2,279 | 2,474 | 2,521 | 2,192 | 2,017 | 2,221 |
Allowance for doubtful accounts | - | -294 | -276 | -275 | -276 | -274 | -275 | -274 | -284 | -379 | -422 | -399 |
Investments and other assets | - | 745 | 965 | 1,003 | 1,578 | 2,355 | 2,279 | 2,474 | 2,521 | 2,192 | 2,017 | 2,221 |
Non-current assets | - | 12,546 | 15,172 | 14,821 | 18,509 | 21,889 | 23,038 | 24,110 | 24,155 | 24,457 | 22,392 | 27,252 |
Assets | - | 22,940 | 24,824 | 24,768 | 29,223 | 34,727 | 40,169 | 41,592 | 41,262 | 41,786 | 40,011 | 49,575 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | 219 | 412 |
Notes and accounts payable - trade | - | 1,218 | 753 | 945 | 927 | 875 | 825 | 726 | 548 | 587 | 688 | 754 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | 217 | 278 |
Short-term borrowings | - | 3,472 | 4,539 | 4,046 | 7,078 | 8,667 | 12,986 | 14,353 | 12,049 | 11,504 | 12,609 | 13,499 |
Short-term borrowings | - | 3,472 | 4,539 | 4,046 | 7,078 | 8,667 | 12,986 | 14,353 | 12,049 | 11,504 | 12,609 | 13,499 |
Lease liabilities | - | 671 | 886 | 923 | 1,398 | 1,006 | 953 | 1,113 | 1,271 | 1,076 | 1,025 | 1,411 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | 2,216 | 2,073 |
Accounts payable - other | - | 1,795 | 1,319 | 1,325 | 1,587 | 2,087 | 1,849 | 2,123 | 1,885 | 1,964 | 1,771 | 2,349 |
Lease liabilities | - | 671 | 886 | 923 | 1,398 | 1,006 | 953 | 1,113 | 1,271 | 1,076 | 1,025 | 1,411 |
Income taxes payable | - | 149 | 14 | 256 | 390 | 605 | 373 | 340 | 212 | 297 | 9 | 499 |
Accounts payable - other | - | 1,795 | 1,319 | 1,325 | 1,587 | 2,087 | 1,849 | 2,123 | 1,885 | 1,964 | 1,771 | 2,349 |
Accrued consumption taxes | - | 191 | 15 | 449 | 5 | 45 | 188 | 391 | 239 | 162 | 340 | 80 |
Accrued expenses | - | 63 | 44 | 90 | 113 | 131 | 183 | 164 | 128 | 245 | 244 | 215 |
Income taxes payable | - | 149 | 14 | 256 | 390 | 605 | 373 | 340 | 212 | 297 | 9 | 499 |
Provision for bonuses | - | 291 | 286 | 325 | 406 | 451 | 478 | 504 | 389 | 342 | 412 | 474 |
Notes payable - facilities | - | 21 | 26 | 370 | 51 | 411 | 331 | 471 | 68 | 53 | 81 | 120 |
Provision for bonuses | - | 291 | 286 | 325 | 406 | 451 | 478 | 504 | 389 | 342 | 412 | 474 |
Provision for product warranties | - | 42 | 38 | 38 | 45 | 40 | 45 | 46 | 33 | 46 | 64 | 80 |
Provision for product warranties | - | 42 | 38 | 38 | 45 | 40 | 45 | 46 | 33 | 46 | 64 | 80 |
Other | - | 31 | 34 | 419 | 67 | 194 | 52 | 63 | 63 | 91 | 79 | 85 |
Other | - | 31 | 34 | 419 | 67 | 194 | 52 | 63 | 63 | 91 | 79 | 85 |
Current liabilities | - | 7,945 | 7,954 | 9,239 | 12,068 | 14,512 | 18,292 | 20,296 | 16,905 | 16,406 | 17,324 | 19,566 |
Current liabilities | - | 7,945 | 7,954 | 9,239 | 12,068 | 14,512 | 18,292 | 20,296 | 16,905 | 16,406 | 17,324 | 19,566 |
Long-term borrowings | - | 3,142 | 3,888 | 3,129 | 3,576 | 5,408 | 5,218 | 5,220 | 7,160 | 6,736 | 5,041 | 4,894 |
Lease liabilities | - | 2,286 | 3,141 | 2,753 | 2,775 | 2,827 | 2,657 | 2,250 | 2,379 | 2,727 | 2,216 | 4,381 |
Provision for retirement benefits | - | - | - | - | - | - | - | - | - | - | 2,010 | 2,145 |
Retirement benefit liability | - | 1,080 | 1,257 | 1,536 | 1,617 | 1,696 | 2,777 | 2,815 | 2,967 | 3,158 | 3,091 | 2,925 |
Asset retirement obligations | - | 125 | 126 | 57 | 100 | 100 | 92 | 92 | 40 | 40 | 40 | 40 |
Other | - | 4 | 3 | 28 | 5 | 5 | 5 | 0 | 0 | 6 | 123 | 113 |
Deferred tax liabilities | - | - | - | - | - | - | 49 | 64 | 52 | 62 | 31 | 4 |
Non-current liabilities | - | 6,709 | 8,479 | 7,577 | 8,147 | 10,132 | 10,878 | 10,533 | 12,702 | 12,847 | 10,542 | 12,358 |
Other | - | 4 | 3 | 28 | 5 | 5 | 5 | 0 | 0 | 6 | 123 | 113 |
Non-current liabilities | - | 6,709 | 8,479 | 7,577 | 8,147 | 10,132 | 10,878 | 10,533 | 12,702 | 12,847 | 10,542 | 12,358 |
Liabilities | - | 14,654 | 16,433 | 16,816 | 20,215 | 24,644 | 29,170 | 30,828 | 29,607 | 29,254 | 27,866 | 31,924 |
Share capital | - | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 1,841 | 3,532 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | 2,474 | 4,165 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | 636 | 636 |
Capital surplus | - | 3,547 | 3,547 | 3,547 | 3,547 | 3,547 | 3,547 | 3,452 | 2,996 | 3,104 | 3,104 | 4,775 |
Capital surplus | - | 3,547 | 3,547 | 3,547 | 3,547 | 3,547 | 3,547 | 3,452 | 2,996 | 3,104 | 3,104 | 4,775 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | 120 | 120 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | 229 | 229 |
General reserve | - | - | - | - | - | - | - | - | - | - | 1,000 | 1,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | 6,162 | 7,664 |
Retained earnings | - | 2,979 | 2,924 | 3,225 | 3,913 | 4,876 | 5,579 | 5,532 | 6,353 | 7,086 | 6,470 | 8,134 |
Retained earnings | - | 2,979 | 2,924 | 3,225 | 3,913 | 4,876 | 5,579 | 5,532 | 6,353 | 7,086 | 6,470 | 8,134 |
Treasury shares | - | -176 | -176 | -436 | -436 | -436 | -437 | -437 | - | -0 | -0 | -0 |
Shareholders' equity | - | 8,190 | 8,136 | 8,177 | 8,865 | 9,828 | 10,530 | 10,389 | 11,190 | 12,031 | 11,415 | 16,441 |
Valuation difference on available-for-sale securities | - | 99 | 270 | 210 | 225 | 438 | 271 | 187 | 294 | 231 | 239 | 297 |
Deferred gains or losses on hedges | - | 9 | 42 | -277 | 26 | -110 | 14 | 57 | 29 | 1 | -2 | 98 |
Valuation and translation adjustments | - | 95 | 255 | -224 | 142 | 255 | 226 | 237 | 302 | 226 | 447 | 916 |
Foreign currency translation adjustment | - | 14 | -23 | 2 | 27 | 27 | -42 | -23 | -46 | 83 | 150 | 294 |
Remeasurements of defined benefit plans | - | -26 | -35 | -160 | -136 | -100 | -17 | 17 | 25 | -90 | 59 | 227 |
Valuation and translation adjustments | - | 95 | 255 | -224 | 142 | 255 | 226 | 237 | 302 | 226 | 447 | 916 |
Net assets | 6,645 | 8,286 | 8,390 | 7,952 | 9,007 | 10,083 | 10,999 | 10,764 | 11,655 | 12,532 | 12,145 | 17,651 |
Non-controlling interests | - | - | - | - | - | - | 243 | 138 | 163 | 275 | 284 | 293 |
Net assets | 6,645 | 8,286 | 8,390 | 7,952 | 9,007 | 10,083 | 10,999 | 10,764 | 11,655 | 12,532 | 12,145 | 17,651 |
Liabilities and net assets | - | 22,940 | 24,824 | 24,768 | 29,223 | 34,727 | 40,169 | 41,592 | 41,262 | 41,786 | 40,011 | 49,575 |