- JP-listed companies
- OLYMPUS CORPORATION
OLYMPUS CORPORATIONJP:7733
Market cap
¥3.2T
P/E ratio
13.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 229,610 | 252,121 | 209,875 | 166,554 | 199,431 | - | - | - | - | - | 4 | 190,105 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 59,690 | 67,070 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 39,527 | 38,795 |
Work in process | - | 20,827 | 24,827 | 24,585 | 21,993 | 21,830 | - | - | - | - | - | 1,080 | 1,465 |
Raw materials and supplies | - | 18,740 | 22,155 | 25,623 | 35,320 | 50,977 | - | - | - | - | - | 46,882 | 56,075 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 72,521 | 50,056 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 56,143 | 36,357 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 23,344 |
Other | - | 43,322 | 37,570 | 44,384 | 36,478 | 25,226 | - | - | - | - | - | 10,805 | 6,698 |
Allowance for doubtful accounts | - | -3,297 | -3,386 | -4,269 | -6,590 | -5,720 | - | - | - | - | - | -1,923 | -897 |
Current assets | - | 541,037 | 576,512 | 577,528 | 520,692 | 552,992 | - | - | - | - | - | 284,731 | 469,071 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 23,871 | 36,000 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 507 | 1,428 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 2,474 | 2,506 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 4 | 5 |
Tools, furniture and fixtures | - | 45,783 | 52,725 | 59,413 | 55,088 | 55,069 | - | - | - | - | - | 6,114 | 7,914 |
Land | - | 15,172 | 15,561 | 16,073 | 22,832 | 22,966 | - | - | - | - | - | 9,309 | 8,574 |
Leased assets | - | 6,165 | 7,483 | 8,891 | 9,582 | 9,294 | - | - | - | - | - | 371 | 1,102 |
Construction in progress | - | 1,853 | 1,550 | 5,595 | 9,799 | 4,761 | - | - | - | - | - | 8,185 | 1,231 |
Property, plant and equipment | - | 129,802 | 135,440 | 150,145 | 166,064 | 171,352 | - | - | - | - | - | 50,835 | 58,760 |
Patent right | - | - | - | - | - | - | - | - | - | - | - | 134 | - |
Software | - | - | - | - | - | - | - | - | - | - | - | 3,628 | 3,008 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 1,982 | 2,617 |
Right of using facilities and other | - | - | - | - | - | - | - | - | - | - | - | 8 | 41 |
Intangible assets | - | 174,606 | 173,559 | 180,647 | 150,797 | 131,090 | - | - | - | - | - | 5,752 | 5,666 |
Investment securities | - | 48,614 | 56,076 | 72,263 | 71,141 | 28,946 | - | - | - | - | - | 1,470 | 1,284 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 537,835 | 370,083 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 612 | 612 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 14,976 | 15,461 |
Long-term accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 5,634 | 9,846 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 69,929 | 11,198 |
Other | - | 64,020 | 55,293 | 64,481 | 64,804 | 66,994 | - | - | - | - | - | 8,725 | 17,521 |
Allowance for doubtful accounts | - | -8,461 | -9,963 | -9,556 | -9,054 | -10,016 | - | - | - | - | - | -6,897 | -4,577 |
Investments and other assets | - | 114,794 | 141,964 | 173,231 | 163,061 | 135,628 | - | - | - | - | - | 632,284 | 421,428 |
Non-current assets | - | 419,202 | 450,963 | 504,023 | 479,922 | 438,070 | - | - | - | - | - | 688,871 | 485,854 |
Assets | - | 960,239 | 1,027,475 | 1,081,551 | 1,000,614 | 991,062 | 978,663 | 932,030 | 1,015,663 | 1,183,453 | 1,357,999 | 1,508,701 | 1,534,216 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 42,810 | 35,448 |
Short-term borrowings | - | 102,510 | 69,017 | 101,135 | 26,656 | 68,852 | - | - | - | - | - | 10,878 | - |
Current portion of bonds payable | - | 35,000 | - | - | 30,000 | - | - | - | - | - | - | 10,000 | 20,000 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 40,000 | 50,000 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 133 | 223 |
Accounts payable - other | - | 31,221 | 28,871 | 37,450 | 36,762 | 32,595 | - | - | - | - | - | 7,525 | 9,127 |
Accrued expenses | - | 67,676 | 73,736 | 83,391 | 90,438 | 80,944 | - | - | - | - | - | 27,333 | 34,406 |
Income taxes payable | - | 12,622 | 13,403 | 12,612 | 9,120 | 11,657 | - | - | - | - | - | 67,380 | 12,007 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 53,325 | 48,910 |
Provision for product warranties | - | 7,513 | 8,937 | 5,116 | 6,314 | 8,474 | - | - | - | - | - | 8 | 7 |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | - | 183 | 55 |
Other | - | 18,046 | 21,250 | 25,570 | 25,666 | 29,981 | - | - | - | - | - | 224 | 123 |
Current liabilities | - | 316,860 | 276,306 | 374,793 | 266,625 | 274,729 | - | - | - | - | - | 259,799 | 210,306 |
Bonds payable | - | 55,000 | 55,000 | 55,000 | 25,000 | 25,000 | - | - | - | - | - | 136,765 | 125,705 |
Long-term borrowings | - | 367,880 | 291,814 | 198,286 | 239,482 | 192,505 | - | - | - | - | - | 155,000 | 105,000 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 246 | 859 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 25 | 29 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,350 | - |
Other | - | 11,673 | 12,011 | 18,595 | 18,155 | 11,295 | - | - | - | - | - | 108 | 114 |
Non-current liabilities | - | 491,472 | 419,885 | 349,504 | 349,706 | 285,453 | - | - | - | - | - | 295,494 | 231,707 |
Liabilities | - | 808,332 | 696,191 | 724,297 | 616,331 | 560,182 | 534,404 | 489,643 | 643,705 | 787,973 | 846,637 | 867,467 | 777,030 |
Share capital | - | 73,332 | 124,520 | 124,520 | 124,520 | 124,520 | - | - | - | - | - | 124,643 | 124,643 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 91,063 | 91,063 |
Capital surplus | - | 79,788 | 131,871 | 90,940 | 90,940 | 91,225 | - | - | - | - | - | 91,063 | 91,063 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 963 | 927 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 232,887 | 401,625 |
Retained earnings | - | 68,000 | 81,534 | 113,817 | 172,989 | 245,362 | 237,316 | 238,275 | 275,833 | 278,243 | 305,057 | 371,064 | 493,401 |
Treasury shares | - | -11,255 | -1,098 | -1,111 | -1,122 | -1,122 | - | - | - | - | - | -28,086 | -102,017 |
Shareholders' equity | - | 209,865 | 336,827 | 328,166 | 387,327 | 459,985 | - | - | - | - | - | 421,470 | 516,241 |
Valuation difference on available-for-sale securities | - | 6,295 | 11,836 | 24,764 | 24,947 | 9,556 | - | - | - | - | - | 236 | 311 |
Deferred gains or losses on hedges | - | 20 | -1 | -8 | -7 | - | - | - | - | - | - | -3,676 | -3,900 |
Valuation and translation adjustments | - | -61,260 | -7,308 | 27,296 | -4,968 | -31,178 | - | - | - | - | - | -3,440 | -3,589 |
Share acquisition rights | - | - | 115 | 260 | 428 | 554 | - | - | - | - | - | 279 | 260 |
Net assets | 48,028 | 151,907 | 331,284 | 357,254 | 384,283 | 430,880 | - | - | - | - | 357,229 | 418,309 | 512,912 |
Liabilities and net assets | - | 960,239 | 1,027,475 | 1,081,551 | 1,000,614 | 991,062 | - | - | - | - | - | 973,602 | 954,925 |