- JP-listed companies
- OVAL Corporation
OVAL CorporationJP:7727
Market cap
¥10B
P/E ratio
10.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,507 | 2,716 | 3,022 | 3,602 | 2,897 | 2,871 | 2,772 | 2,519 | 3,781 | 3,458 | 3,191 | 3,393 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 481 | 380 | 284 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | 1,019 | 739 | 843 | 801 | 1,009 | 1,352 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,921 | 3,328 | 3,075 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 9 | 100 | 320 |
Contract Assets | - | - | - | - | - | - | - | - | - | - | - | 63 | 204 |
Merchandise and finished goods | - | 429 | 415 | 449 | 451 | 398 | 502 | 644 | 786 | 686 | 764 | 680 | 1,019 |
Work in process | - | 208 | 236 | 288 | 320 | 329 | 482 | 525 | 416 | 428 | 574 | 743 | 811 |
Raw materials and supplies | - | 1,110 | 1,112 | 1,154 | 1,111 | 1,143 | 1,219 | 1,453 | 1,458 | 1,342 | 1,542 | 1,853 | 2,100 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Other | - | 202 | 204 | 191 | 358 | 171 | 204 | 187 | 350 | 636 | 207 | 269 | 306 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 90 | 91 |
Allowance for doubtful accounts | - | -4 | -5 | -14 | -3 | -14 | -12 | -8 | -4 | -5 | -11 | -20 | -24 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 30 | 35 |
Current assets | - | 9,584 | 9,969 | 11,336 | 11,965 | 10,615 | 10,274 | 10,484 | 10,093 | 11,065 | 10,747 | 11,535 | 12,635 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 76 | 57 |
Other | - | 202 | 204 | 191 | 358 | 171 | 204 | 187 | 350 | 636 | 207 | 269 | 306 |
Allowance for doubtful accounts | - | -4 | -5 | -14 | -3 | -14 | -12 | -8 | -4 | -5 | -11 | -20 | -24 |
Current assets | - | 9,584 | 9,969 | 11,336 | 11,965 | 10,615 | 10,274 | 10,484 | 10,093 | 11,065 | 10,747 | 11,535 | 12,635 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,341 | 1,356 |
Buildings and structures, net | - | 1,238 | 1,234 | 1,212 | 1,189 | 1,248 | 1,692 | 1,718 | 1,652 | 1,679 | 1,739 | 1,860 | 1,933 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 33 | 90 |
Machinery, equipment and vehicles, net | - | 395 | 540 | 539 | 563 | 482 | 513 | 481 | 519 | 633 | 1,001 | 886 | 805 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 669 | 608 |
Land | - | 5,577 | 5,579 | 5,580 | 5,562 | 5,605 | 5,754 | 5,754 | 5,754 | 5,754 | 5,755 | 5,756 | 5,757 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Leased assets, net | - | 90 | 106 | 135 | 150 | 230 | 368 | 313 | 237 | 128 | 106 | 69 | 46 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 93 | 121 |
Other, net | - | 66 | 84 | 92 | 154 | 214 | 121 | 136 | 178 | 670 | 234 | 154 | 214 |
Land | - | 5,577 | 5,579 | 5,580 | 5,562 | 5,605 | 5,754 | 5,754 | 5,754 | 5,754 | 5,755 | 5,756 | 5,757 |
Property, plant and equipment | - | 7,365 | 7,543 | 7,558 | 7,617 | 7,779 | 8,448 | 8,401 | 8,340 | 8,864 | 8,835 | 8,726 | 8,754 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 17 | 9 |
Construction in progress | - | - | - | - | - | - | - | - | 79 | 470 | - | 24 | 48 |
Property, plant and equipment | - | 7,365 | 7,543 | 7,558 | 7,617 | 7,779 | 8,448 | 8,401 | 8,340 | 8,864 | 8,835 | 8,726 | 8,754 |
Software | - | - | - | - | - | 58 | 341 | 338 | 340 | 309 | 260 | 211 | 155 |
Software in progress | - | - | - | - | 54 | 285 | 13 | 17 | - | - | - | 19 | 3 |
Goodwill | - | - | - | - | - | - | - | - | 541 | 481 | 421 | 361 | 301 |
Goodwill | - | - | - | - | - | - | - | - | 541 | 481 | 421 | 361 | 301 |
Leased assets | - | 67 | 48 | 31 | 34 | 27 | 15 | 16 | 10 | 4 | 2 | 1 | - |
Leased assets | - | 67 | 48 | 31 | 34 | 27 | 15 | 16 | 10 | 4 | 2 | 1 | - |
Other | - | 88 | 103 | 94 | 130 | 85 | 29 | 25 | 24 | 24 | 39 | 34 | 18 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Intangible assets | - | 156 | 151 | 125 | 164 | 397 | 397 | 397 | 916 | 818 | 722 | 607 | 474 |
Intangible assets | - | 156 | 151 | 125 | 164 | 397 | 397 | 397 | 916 | 818 | 722 | 607 | 474 |
Investment securities | - | 495 | 663 | 651 | 457 | 571 | 579 | 546 | 396 | 256 | 251 | 286 | 356 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 469 | 489 |
Long-term loans receivable | - | 11 | 12 | 10 | 10 | 17 | 16 | 13 | 11 | 8 | 12 | 6 | 5 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 359 | 359 |
Retirement benefit asset | - | - | - | 39 | - | - | - | - | - | - | - | - | 12 |
Long-term loans receivable | - | 11 | 12 | 10 | 10 | 17 | 16 | 13 | 11 | 8 | 12 | 6 | 5 |
Deferred tax assets | - | - | - | - | - | - | - | 88 | 338 | 275 | 268 | 299 | 244 |
Insurance funds | - | 1,009 | 1,050 | 1,094 | 1,088 | 1,087 | 688 | 753 | 754 | 777 | 782 | 782 | 726 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 114 | 112 | 116 | 89 | 94 | 81 | 76 | 75 | 80 | 83 | 136 | 255 |
Deferred tax assets | - | - | - | - | - | - | - | 88 | 338 | 275 | 268 | 299 | 244 |
Allowance for doubtful accounts | - | -10 | -10 | -10 | -13 | -14 | -14 | -14 | -14 | -14 | -14 | -10 | -10 |
Other | - | 114 | 112 | 116 | 89 | 94 | 81 | 76 | 75 | 80 | 83 | 136 | 255 |
Investments and other assets | - | 1,633 | 1,841 | 1,916 | 1,659 | 1,801 | 1,429 | 1,462 | 1,561 | 1,383 | 1,382 | 1,498 | 1,588 |
Allowance for doubtful accounts | - | -10 | -10 | -10 | -13 | -14 | -14 | -14 | -14 | -14 | -14 | -10 | -10 |
Investments and other assets | - | 1,633 | 1,841 | 1,916 | 1,659 | 1,801 | 1,429 | 1,462 | 1,561 | 1,383 | 1,382 | 1,498 | 1,588 |
Non-current assets | - | 9,154 | 9,536 | 9,599 | 9,440 | 9,977 | 10,274 | 10,260 | 10,816 | 11,066 | 10,939 | 10,830 | 10,816 |
Assets | - | 18,738 | 19,504 | 20,935 | 21,406 | 20,592 | 20,527 | 20,744 | 20,909 | 22,131 | 21,686 | 22,365 | 23,451 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 20 | 60 |
Notes and accounts payable - trade | - | 1,061 | 1,242 | 1,868 | 1,726 | 1,141 | 883 | 950 | 782 | 575 | 658 | 752 | 755 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 589 | 575 |
Short-term borrowings | - | 1,257 | 1,280 | 1,454 | 1,458 | 1,193 | 1,268 | 1,097 | 1,285 | 2,757 | 1,297 | 1,414 | 1,310 |
Short-term borrowings | - | 1,257 | 1,280 | 1,454 | 1,458 | 1,193 | 1,268 | 1,097 | 1,285 | 2,757 | 1,297 | 1,414 | 1,310 |
Lease liabilities | - | 43 | 40 | 46 | 52 | 71 | 90 | 86 | 77 | 46 | 41 | 36 | 33 |
Lease liabilities | - | 43 | 40 | 46 | 52 | 71 | 90 | 86 | 77 | 46 | 41 | 36 | 33 |
Income taxes payable | - | 74 | 90 | 108 | 208 | 59 | 43 | 207 | 35 | 19 | 187 | 268 | 243 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 364 | 755 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 158 | 136 | 179 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 106 | 49 |
Provision for bonuses | - | 256 | 200 | 271 | 304 | 474 | 426 | 459 | 485 | 419 | 520 | 633 | 703 |
Income taxes payable | - | 74 | 90 | 108 | 208 | 59 | 43 | 207 | 35 | 19 | 187 | 268 | 243 |
A recall-related loss reserve fund | - | - | - | - | - | 4 | 3 | 3 | - | - | - | 3 | - |
Accrued business office tax | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
Other | - | 832 | 604 | 712 | 915 | 842 | 869 | 1,122 | 934 | 938 | 915 | 752 | 1,092 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 95 | 82 |
Current liabilities | - | 3,523 | 3,492 | 4,495 | 4,662 | 3,788 | 3,587 | 3,923 | 3,599 | 4,849 | 3,776 | 3,993 | 4,316 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 158 | 136 | 179 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 20 | 28 |
Provision for bonuses | - | 256 | 200 | 271 | 304 | 474 | 426 | 459 | 485 | 419 | 520 | 633 | 703 |
Current liabilities | - | 3,523 | 3,492 | 4,495 | 4,662 | 3,788 | 3,587 | 3,923 | 3,599 | 4,849 | 3,776 | 3,993 | 4,316 |
Long-term borrowings | - | 381 | 432 | 397 | 675 | 553 | 461 | 378 | 901 | 909 | 1,078 | 714 | 507 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 3 | 1 |
Lease liabilities | - | 107 | 91 | 108 | 123 | 186 | 259 | 206 | 136 | 99 | 77 | 39 | 17 |
Lease liabilities | - | 107 | 91 | 108 | 123 | 186 | 259 | 206 | 136 | 99 | 77 | 39 | 17 |
Deferred tax liabilities | - | - | - | - | - | - | - | 3 | - | 0 | - | 4 | - |
Deferred tax liabilities for land revaluation | - | 1,762 | 1,762 | 1,599 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 |
Provision for retirement benefits | - | 1,337 | - | - | - | - | - | - | - | - | - | 1,442 | 1,434 |
Provision for retirement benefits for directors (and other officers) | - | 49 | 26 | 28 | 11 | 12 | 12 | 12 | 13 | 13 | 11 | 51 | 14 |
Provision for retirement benefits for directors (and other officers) | - | 49 | 26 | 28 | 11 | 12 | 12 | 12 | 13 | 13 | 11 | 51 | 14 |
Provision for environmental measures | - | 14 | 14 | 14 | 13 | 13 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Provision for environmental measures | - | 14 | 14 | 14 | 13 | 13 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Retirement benefit liability | - | - | 1,596 | 1,070 | 1,290 | 1,365 | 1,388 | 1,384 | 1,472 | 1,555 | 1,624 | 1,561 | 1,510 |
Asset retirement obligations | - | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 24 | 24 | 144 | 149 |
Long-term leasehold deposits received | - | - | - | - | - | - | - | - | - | - | - | 54 | 54 |
Other | - | 3 | 1 | 3 | 20 | 20 | 69 | 109 | 93 | 75 | 60 | 58 | 56 |
Non-current liabilities | - | 3,885 | 4,234 | 3,528 | 3,905 | 3,916 | 3,930 | 3,635 | 4,160 | 4,198 | 4,395 | 4,089 | 3,771 |
Liabilities | - | 7,408 | 7,726 | 8,024 | 8,567 | 7,704 | 7,516 | 7,559 | 7,759 | 9,047 | 8,172 | 8,083 | 8,087 |
Share capital | - | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 550 | 550 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,538 | 1,538 |
Capital surplus | - | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,122 | 2,122 | 2,137 | 2,137 | 2,137 | 2,137 |
Capital surplus | - | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,122 | 2,122 | 2,137 | 2,137 | 2,137 | 2,137 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 341 | 341 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 186 | 177 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,429 | 3,125 |
Retained earnings | - | 3,900 | 3,957 | 4,649 | 4,857 | 4,989 | 4,977 | 5,293 | 5,419 | 5,313 | 5,465 | 5,957 | 6,790 |
Retained earnings | - | 3,900 | 3,957 | 4,649 | 4,857 | 4,989 | 4,977 | 5,293 | 5,419 | 5,313 | 5,465 | 5,957 | 6,790 |
Treasury shares | - | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 | -403 |
Shareholders' equity | - | 7,823 | 7,879 | 8,572 | 8,779 | 8,911 | 8,899 | 9,212 | 9,338 | 9,247 | 9,399 | 9,891 | 10,725 |
Valuation difference on available-for-sale securities | - | 110 | 217 | 213 | 85 | 172 | 174 | 143 | 31 | 43 | 42 | 48 | 103 |
Revaluation reserve for land | - | 3,107 | 3,107 | 3,270 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 | 3,387 |
Valuation and translation adjustments | - | 3,232 | 3,509 | 3,897 | 3,630 | 3,581 | 3,698 | 3,603 | 3,454 | 3,492 | 3,747 | 3,974 | 4,188 |
Foreign currency translation adjustment | - | 15 | 348 | 550 | 435 | 281 | 363 | 233 | 190 | 196 | 417 | 549 | 668 |
Remeasurements of defined benefit plans | - | - | -163 | -137 | -277 | -258 | -227 | -160 | -154 | -134 | -98 | -10 | 29 |
Valuation and translation adjustments | - | 3,232 | 3,509 | 3,897 | 3,630 | 3,581 | 3,698 | 3,603 | 3,454 | 3,492 | 3,747 | 3,974 | 4,188 |
Net assets | 10,949 | 11,329 | 11,778 | 12,912 | 12,839 | 12,888 | 13,010 | 13,186 | 13,151 | 13,084 | 13,514 | 14,282 | 15,365 |
Non-controlling interests | - | - | - | 443 | 430 | 397 | 413 | 370 | 359 | 345 | 368 | 417 | 452 |
Net assets | 10,949 | 11,329 | 11,778 | 12,912 | 12,839 | 12,888 | 13,010 | 13,186 | 13,151 | 13,084 | 13,514 | 14,282 | 15,365 |
Liabilities and net assets | - | 18,738 | 19,504 | 20,935 | 21,406 | 20,592 | 20,527 | 20,744 | 20,909 | 22,131 | 21,686 | 22,365 | 23,451 |