Rankings Pricing

INTER ACTION Corporation【JP:7725】Income statement

Market cap

¥15.5B

P/E ratio

32.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05	2026/05
Revenue	627	1,471	1,516	2,512	3,997	5,078	5,369	6,009	7,986	7,083	6,627	6,017	6,856	7,754	6,669	-
Revenue growth (%)	-															-
Cost of revenue	-	-	-	1,340	2,571	3,437	3,560	3,330	4,127	3,612	3,185	3,281	3,530	4,448	3,665	-
Gross profit	-	-	-	1,172	1,426	1,641	1,809	2,680	3,859	3,472	3,443	2,736	3,327	3,307	3,004	-
Gross margin (%)	-	-	-													-
Operating margin (%)	-	-	-													-
Operating income	-	-	-	419	456	468	435	1,006	1,980	1,556	1,751	1,130	1,448	1,577	1,419	-
Operating expenses	-	-	-	753	970	1,174	1,373	1,673	1,879	1,916	1,692	1,606	1,878	1,729	1,585	-
Income before tax	-100	406	330	411	446	443	417	988	1,944	1,546	1,748	1,196	1,503	1,637	1,386	-
Pretax margin (%)	-16	27.6	21.8	16.4	11.2	8.7	7.8	16.4	24.3	21.8	26.4	19.9	21.9	21.1	20.8	-
Provision for income taxes	-	-	-	87	69	114	134	300	551	463	581	428	523	504	407	-
Effective tax rate (%)	-	-	-													-
Net income	-80	401	418	319	425	330	395	687	1,386	1,005	1,159	761	981	1,133	979	-
Net income margin (%)																-
Earnings per share	-1,302.87	5,471.72	49.69	31.8	42.81	31.95	41.52	72.58	141.13	91.94	105.61	69.58	90.12	104.15	89.45	-
Diluted EPS	-1,302.87	5,341.49	49.18	31.8	42.81	31.95	41.52	72.58	141.05	91.94	105.61	69.58	90.12	104.15	89.45	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	-	18	20	20	25	35	43	45
EBITDA	-	-	-													-
EBITDA margin (%)	-	-	-													-

Raw aggregated data