JP:7723
Market cap
¥31.2B
P/E ratio
9.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,299 | 5,560 | 6,014 | 7,307 | 6,863 | 7,731 | 10,025 | 11,071 | 13,843 | 10,737 | 11,305 | 10,831 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,248 | 3,302 | 3,616 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 9,063 | 10,495 | 10,178 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 247 | 150 | 127 |
Finished goods | - | 837 | 859 | 728 | 1,162 | 1,330 | 1,513 | 1,937 | 1,368 | 1,319 | 1,431 | 1,556 | 1,684 |
Work in process | - | 6,297 | 6,392 | 5,752 | 6,291 | 6,786 | 7,127 | 7,205 | 6,756 | 6,924 | 7,557 | 9,098 | 10,992 |
Raw materials and supplies | - | 205 | 247 | 246 | 236 | 279 | 266 | 281 | 220 | 226 | 290 | 333 | 322 |
Other | - | 633 | 203 | 186 | 149 | 205 | 507 | 286 | 319 | 315 | 334 | 569 | 335 |
Allowance for doubtful accounts | - | -2 | -2 | -1 | -1 | -13 | -14 | -12 | -12 | -8 | -6 | -7 | -1 |
Current assets | - | 26,198 | 26,448 | 25,434 | 27,845 | 29,271 | 31,649 | 33,130 | 33,280 | 35,900 | 32,904 | 36,803 | 38,088 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 2,841 | 2,869 |
Buildings and structures, net | - | 1,875 | 4,373 | 4,057 | 4,038 | 4,709 | 4,528 | 4,349 | 4,140 | 4,612 | 4,436 | 4,250 | 4,287 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 162 | 210 |
Machinery, equipment and vehicles, net | - | 1,160 | 1,403 | 1,672 | 1,429 | 1,378 | 1,502 | 1,233 | 976 | 1,299 | 1,109 | 1,038 | 1,232 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 716 | 914 |
Land | - | 1,240 | 1,228 | 1,278 | 1,430 | 1,546 | 1,547 | 1,541 | 1,497 | 1,505 | 1,498 | 1,520 | 1,520 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 7 | 4 |
Leased assets, net | - | 196 | 185 | 234 | 247 | 243 | 199 | 165 | 196 | 257 | 383 | 278 | 235 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 231 | 178 |
Construction in progress | - | 2,203 | 251 | 215 | 884 | 459 | 284 | 399 | 861 | 321 | 350 | 516 | 864 |
Land | - | 1,240 | 1,228 | 1,278 | 1,430 | 1,546 | 1,547 | 1,541 | 1,497 | 1,505 | 1,498 | 1,520 | 1,520 |
Other, net | - | 125 | 301 | 227 | 305 | 339 | 332 | 318 | 242 | 311 | 212 | 255 | 203 |
Leased assets, net | - | 196 | 185 | 234 | 247 | 243 | 199 | 165 | 196 | 257 | 383 | 278 | 235 |
Property, plant and equipment | - | 6,799 | 7,741 | 7,685 | 8,336 | 8,677 | 8,394 | 8,008 | 7,914 | 8,308 | 7,990 | 7,860 | 8,342 |
Construction in progress | - | 2,203 | 251 | 215 | 884 | 459 | 284 | 399 | 861 | 321 | 350 | 516 | 864 |
Property, plant and equipment | - | 6,799 | 7,741 | 7,685 | 8,336 | 8,677 | 8,394 | 8,008 | 7,914 | 8,308 | 7,990 | 7,860 | 8,342 |
Leased assets | - | 243 | 183 | 101 | 49 | 21 | 17 | 65 | 60 | 68 | 58 | 54 | 55 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 15 | 15 |
Other | - | 33 | 28 | 22 | 20 | 17 | 20 | 19 | 18 | 18 | 17 | 18 | 19 |
Intangible assets | - | 275 | 211 | 123 | 70 | 39 | 38 | 84 | 78 | 86 | 76 | 72 | 75 |
Investment securities | - | 7,006 | 7,149 | 8,573 | 7,837 | 8,270 | 9,085 | 8,942 | 8,215 | 9,507 | 6,879 | 6,848 | 9,365 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,870 | 1,870 |
Retirement benefit asset | - | - | 189 | 462 | 361 | 941 | 1,463 | 1,402 | 1,153 | 2,152 | 2,583 | 2,819 | 4,481 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 63 | 48 |
Deferred tax assets | - | - | - | - | - | - | - | 948 | 1,403 | 856 | 1,437 | 1,201 | 155 |
Prepaid pension costs | - | 1,963 | - | - | - | - | - | - | - | - | - | 1,923 | 2,062 |
Other | - | 930 | 830 | 788 | 955 | 380 | 353 | 382 | 389 | 358 | 361 | 716 | 895 |
Deferred tax assets | - | - | - | - | - | - | - | 948 | 1,403 | 856 | 1,437 | 1,201 | 155 |
Allowance for doubtful accounts | - | -39 | -21 | -20 | -22 | -20 | -18 | -18 | -4 | -4 | -4 | -4 | -5 |
Other | - | 930 | 830 | 788 | 955 | 380 | 353 | 382 | 389 | 358 | 361 | 716 | 895 |
Investments and other assets | - | 10,516 | 9,198 | 10,402 | 9,924 | 10,011 | 11,629 | 11,659 | 11,160 | 12,871 | 11,256 | 11,582 | 14,893 |
Allowance for doubtful accounts | - | -39 | -21 | -20 | -22 | -20 | -18 | -18 | -4 | -4 | -4 | -4 | -5 |
Investments and other assets | - | 10,516 | 9,198 | 10,402 | 9,924 | 10,011 | 11,629 | 11,659 | 11,160 | 12,871 | 11,256 | 11,582 | 14,893 |
Non-current assets | - | 17,590 | 17,150 | 18,211 | 18,330 | 18,727 | 20,062 | 19,752 | 19,153 | 21,267 | 19,323 | 19,515 | 23,311 |
Assets | - | 43,788 | 43,597 | 43,645 | 46,175 | 47,998 | 51,080 | 52,882 | 52,434 | 57,167 | 52,227 | 56,318 | 61,399 |
Notes and accounts payable - trade | - | 6,709 | 5,926 | 3,446 | 4,221 | 3,809 | 3,476 | 3,146 | 3,570 | 3,934 | 3,521 | 4,514 | 3,708 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 48 | 42 |
Electronically recorded obligations - operating | - | - | 700 | 2,712 | 3,039 | 3,573 | 3,943 | 3,828 | 3,077 | 2,647 | 2,838 | 3,284 | 3,058 |
Short-term borrowings | - | 3,559 | 2,421 | 1,339 | 8,141 | 1,087 | 1,022 | 1,834 | 353 | 298 | 704 | 851 | 824 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,287 | 3,941 |
Lease liabilities | - | 173 | 165 | 160 | 111 | 105 | 99 | 94 | 92 | 112 | 153 | 141 | 135 |
Short-term borrowings | - | 3,559 | 2,421 | 1,339 | 8,141 | 1,087 | 1,022 | 1,834 | 353 | 298 | 704 | 851 | 824 |
Income taxes payable | - | 827 | 822 | 474 | 492 | 857 | 871 | 860 | 441 | 1,106 | 806 | 972 | 1,035 |
Lease liabilities | - | 173 | 165 | 160 | 111 | 105 | 99 | 94 | 92 | 112 | 153 | 141 | 135 |
Provision for bonuses for directors (and other officers) | - | 45 | 40 | 24 | 24 | 40 | 58 | 57 | 57 | 57 | 57 | 50 | 46 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 178 | 368 |
Accrued expenses | - | 2,078 | 1,942 | - | - | - | - | - | - | - | - | 1,866 | 2,626 |
Other | - | 807 | 2,494 | 2,688 | 2,488 | 2,940 | 2,844 | 2,876 | 3,073 | 3,164 | 2,663 | 2,315 | 3,465 |
Income taxes payable | - | 827 | 822 | 474 | 492 | 857 | 871 | 860 | 441 | 1,106 | 806 | 972 | 1,035 |
Current liabilities | - | 18,901 | 12,890 | 11,113 | 18,519 | 12,412 | 12,315 | 12,697 | 10,664 | 16,320 | 10,744 | 12,131 | 12,273 |
Provision for bonuses for directors (and other officers) | - | 45 | 40 | 24 | 24 | 40 | 58 | 57 | 57 | 57 | 57 | 50 | 46 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 16 | 15 |
Other | - | 807 | 2,494 | 2,688 | 2,488 | 2,940 | 2,844 | 2,876 | 3,073 | 3,164 | 2,663 | 2,315 | 3,465 |
Current liabilities | - | 18,901 | 12,890 | 11,113 | 18,519 | 12,412 | 12,315 | 12,697 | 10,664 | 16,320 | 10,744 | 12,131 | 12,273 |
Long-term borrowings | - | 255 | 5,670 | 5,457 | 55 | 5,812 | 5,867 | 5,055 | 5,406 | 433 | 27 | 34 | 34 |
Lease liabilities | - | 287 | 221 | 195 | 205 | 178 | 134 | 154 | 186 | 243 | 332 | 224 | 184 |
Provision for retirement benefits | - | 4,090 | - | - | - | - | - | - | - | - | - | 5,206 | 5,112 |
Retirement benefit liability | - | - | 4,667 | 5,084 | 5,314 | 5,223 | 5,427 | 5,699 | 5,799 | 5,767 | 5,851 | 5,479 | 4,713 |
Asset retirement obligations | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
Other | - | 145 | 137 | 129 | 118 | 26 | 29 | 26 | 53 | 40 | 37 | 44 | 28 |
Non-current liabilities | - | 4,783 | 10,699 | 10,872 | 5,699 | 11,246 | 11,463 | 10,941 | 11,451 | 6,490 | 6,254 | 5,788 | 4,966 |
Liabilities | - | 23,684 | 23,588 | 21,986 | 24,219 | 23,659 | 23,779 | 23,639 | 22,115 | 22,810 | 16,999 | 17,919 | 17,239 |
Share capital | - | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 306 | 306 |
Capital surplus | - | 313 | 312 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 |
Capital surplus | - | 313 | 312 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 585 | 585 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 346 | 338 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 22,586 | 24,586 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 5,731 | 6,152 |
Retained earnings | - | 14,180 | 15,219 | 15,972 | 16,868 | 18,611 | 20,992 | 23,134 | 24,962 | 27,257 | 29,407 | 32,132 | 34,308 |
Retained earnings | - | 14,180 | 15,219 | 15,972 | 16,868 | 18,611 | 20,992 | 23,134 | 24,962 | 27,257 | 29,407 | 32,132 | 34,308 |
Treasury shares | - | -18 | -7 | -8 | -34 | -12 | -90 | -41 | -14 | -64 | -147 | -198 | -99 |
Shareholders' equity | - | 17,693 | 18,741 | 19,494 | 20,364 | 22,129 | 24,432 | 26,623 | 28,478 | 30,722 | 32,789 | 35,463 | 37,738 |
Valuation difference on available-for-sale securities | - | 2,008 | 2,326 | 3,374 | 2,954 | 3,124 | 3,635 | 3,460 | 2,907 | 3,911 | 2,055 | 2,053 | 3,836 |
Valuation and translation adjustments | - | 2,023 | 944 | 1,856 | 1,256 | 1,862 | 2,743 | 2,498 | 1,712 | 3,619 | 2,426 | 2,925 | 6,415 |
Foreign currency translation adjustment | - | 15 | 149 | 222 | 202 | 114 | 84 | 36 | -66 | -148 | 110 | 411 | 594 |
Remeasurements of defined benefit plans | - | - | -1,530 | -1,740 | -1,900 | -1,376 | -975 | -998 | -1,129 | -144 | 259 | 461 | 1,984 |
Valuation and translation adjustments | - | 2,023 | 944 | 1,856 | 1,256 | 1,862 | 2,743 | 2,498 | 1,712 | 3,619 | 2,426 | 2,925 | 6,415 |
Share acquisition rights | - | 41 | 56 | 79 | 96 | 102 | 125 | 121 | 127 | 15 | 12 | 9 | 5 |
Net assets | 16,796 | 20,103 | 20,009 | 21,659 | 21,956 | 24,339 | 27,301 | 29,243 | 30,318 | 34,357 | 35,228 | 38,399 | 44,159 |
Liabilities and net assets | - | 43,788 | 43,597 | 43,645 | 46,175 | 47,998 | 51,080 | 52,882 | 52,434 | 57,167 | 52,227 | 56,318 | 61,399 |