- JP-listed companies
- NAGANO KEIKI CO., LTD.
NAGANO KEIKI CO., LTD.JP:7715
Market cap
¥48.5B
P/E ratio
9.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,735 | 4,051 | 4,596 | 5,638 | 5,675 | 5,692 | 5,611 | 6,823 | 8,066 | 7,206 | 7,410 | 7,857 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 9,666 | 10,533 | 10,396 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 189 | 40 |
Electronically recorded monetary claims - operating | - | - | - | 172 | 692 | 1,108 | 1,388 | 1,692 | 1,098 | 1,586 | 3,147 | 3,233 | 4,676 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 5,101 | 4,751 |
Merchandise and finished goods | - | 3,325 | 3,857 | 4,289 | 4,286 | 4,094 | 4,631 | 5,346 | 5,246 | 5,092 | 5,617 | 7,774 | 9,292 |
Work in process | - | 1,971 | 2,146 | 2,131 | 2,159 | 2,186 | 2,721 | 2,540 | 2,841 | 2,896 | 3,610 | 4,512 | 4,715 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 383 | 533 |
Raw materials and supplies | - | 1,427 | 1,521 | 1,763 | 1,675 | 1,606 | 1,672 | 1,870 | 2,321 | 2,134 | 2,445 | 2,764 | 2,977 |
Semi-finished goods | - | - | - | - | - | - | - | - | - | - | - | 2,485 | 3,427 |
Other | - | 865 | 964 | 847 | 746 | 1,553 | 947 | 804 | 680 | 877 | 1,268 | 800 | 1,028 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 226 | 274 |
Allowance for doubtful accounts | - | -44 | -116 | -107 | -110 | -183 | -201 | -186 | -204 | -166 | -185 | -237 | -185 |
Work in process | - | 1,971 | 2,146 | 2,131 | 2,159 | 2,186 | 2,721 | 2,540 | 2,841 | 2,896 | 3,610 | 4,512 | 4,715 |
Current assets | - | 18,906 | 21,204 | 23,530 | 24,203 | 25,978 | 27,973 | 26,783 | 27,748 | 29,472 | 32,775 | 36,788 | 40,755 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 109 | 116 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 52 | 47 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 125 | 88 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 516 |
Other | - | 865 | 964 | 847 | 746 | 1,553 | 947 | 804 | 680 | 877 | 1,268 | 800 | 1,028 |
Allowance for doubtful accounts | - | -44 | -116 | -107 | -110 | -183 | -201 | -186 | -204 | -166 | -185 | -237 | -185 |
Current assets | - | 18,906 | 21,204 | 23,530 | 24,203 | 25,978 | 27,973 | 26,783 | 27,748 | 29,472 | 32,775 | 36,788 | 40,755 |
Buildings and structures, net | - | 2,015 | 2,144 | 2,199 | 2,209 | 2,231 | 2,296 | 2,283 | 2,261 | 2,137 | 2,137 | 2,201 | 2,497 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,002 | 1,068 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 44 | 42 |
Machinery, equipment and vehicles, net | - | 2,409 | 2,361 | 2,395 | 2,215 | 2,135 | 2,259 | 2,603 | 2,883 | 2,714 | 4,128 | 4,216 | 5,189 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,511 | 2,070 |
Land | - | 3,882 | 4,206 | 4,381 | 4,425 | 4,389 | 4,493 | 4,366 | 4,357 | 4,320 | 4,456 | 4,668 | 4,718 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 3 | 1 |
Leased assets | - | 115 | 107 | 279 | 469 | 493 | 484 | 460 | 393 | 381 | 299 | 348 | 268 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 182 | 349 |
Construction in progress | - | 687 | 394 | 405 | 405 | 495 | 624 | 619 | 527 | 1,030 | 447 | 904 | 648 |
Land | - | 3,882 | 4,206 | 4,381 | 4,425 | 4,389 | 4,493 | 4,366 | 4,357 | 4,320 | 4,456 | 4,668 | 4,718 |
Right-of-use assets, net | - | - | - | - | - | - | - | - | - | - | - | 2,215 | 3,094 |
Leased assets | - | 115 | 107 | 279 | 469 | 493 | 484 | 460 | 393 | 381 | 299 | 348 | 268 |
Other, net | - | 148 | 120 | 160 | 141 | 158 | 203 | 289 | 326 | 297 | 283 | 288 | 439 |
Construction in progress | - | 687 | 394 | 405 | 405 | 495 | 624 | 619 | 527 | 1,030 | 447 | 904 | 648 |
Property, plant and equipment | - | 9,255 | 9,332 | 9,819 | 9,864 | 9,901 | 10,359 | 10,620 | 10,748 | 10,878 | 11,750 | 14,839 | 16,852 |
Property, plant and equipment | - | 9,255 | 9,332 | 9,819 | 9,864 | 9,901 | 10,359 | 10,620 | 10,748 | 10,878 | 11,750 | 14,839 | 16,852 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Goodwill | - | - | - | - | - | - | 71 | 148 | 137 | 116 | 71 | 38 | 10 |
Software | - | - | - | - | - | - | - | - | - | - | - | 151 | 146 |
Leased assets | - | 54 | 208 | 185 | 228 | 202 | 142 | 105 | 61 | 33 | 20 | 10 | 5 |
Leased assets | - | 54 | 208 | 185 | 228 | 202 | 142 | 105 | 61 | 33 | 20 | 10 | 5 |
Other | - | 1,307 | 1,153 | 1,060 | 850 | 670 | 577 | 533 | 843 | 886 | 862 | 820 | 744 |
Other | - | 1,307 | 1,153 | 1,060 | 850 | 670 | 577 | 533 | 843 | 886 | 862 | 820 | 744 |
Intangible assets | - | 1,360 | 1,362 | 1,245 | 1,078 | 872 | 790 | 786 | 1,041 | 1,035 | 954 | 868 | 758 |
Intangible assets | - | 1,360 | 1,362 | 1,245 | 1,078 | 872 | 790 | 786 | 1,041 | 1,035 | 954 | 868 | 758 |
Investment securities | - | 3,956 | 4,705 | 6,419 | 5,347 | 6,097 | 7,458 | 6,494 | 5,744 | 8,319 | 9,080 | 9,323 | 12,314 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,126 | 10,101 |
Retirement benefit asset | - | - | - | 10 | 11 | 19 | 58 | 49 | 24 | 51 | 46 | 23 | 780 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Deferred tax assets | - | - | - | - | - | - | - | 459 | 507 | 248 | 234 | 249 | 249 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 219 | 219 |
Other | - | 1,249 | 1,331 | 1,375 | 1,160 | 1,133 | 1,014 | 1,118 | 1,102 | 1,099 | 814 | 870 | 672 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 945 | 783 |
Allowance for doubtful accounts | - | -90 | -99 | -88 | -83 | -87 | -75 | -68 | -248 | -281 | -71 | -96 | -11 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 15 | 5 |
Investments and other assets | - | 5,420 | 6,659 | 8,647 | 7,182 | 8,058 | 9,017 | 8,052 | 7,130 | 9,437 | 10,103 | 10,369 | 14,003 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 40 | 30 |
Other | - | 1,249 | 1,331 | 1,375 | 1,160 | 1,133 | 1,014 | 1,118 | 1,102 | 1,099 | 814 | 870 | 672 |
Allowance for doubtful accounts | - | -90 | -99 | -88 | -83 | -87 | -75 | -68 | -248 | -281 | -71 | -96 | -11 |
Investments and other assets | - | 5,420 | 6,659 | 8,647 | 7,182 | 8,058 | 9,017 | 8,052 | 7,130 | 9,437 | 10,103 | 10,369 | 14,003 |
Non-current assets | - | 16,035 | 17,353 | 19,712 | 18,125 | 18,831 | 20,165 | 19,458 | 18,918 | 21,351 | 22,807 | 26,076 | 31,613 |
Assets | - | 34,941 | 38,557 | 43,242 | 42,328 | 44,809 | 47,991 | 46,241 | 46,666 | 50,823 | 55,582 | 62,864 | 72,369 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,303 | 2,023 |
Notes and accounts payable - trade | - | 2,847 | 3,406 | 3,928 | 3,538 | 4,243 | 5,131 | 4,122 | 3,707 | 3,528 | 4,786 | 5,104 | 5,549 |
Short-term borrowings | - | 6,014 | 6,182 | 6,374 | 6,071 | 5,797 | 5,351 | 5,393 | 5,862 | 6,455 | 6,456 | 8,754 | 7,806 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 1,386 |
Current portion of long-term borrowings | - | 1,193 | 3,125 | 1,504 | 1,507 | 1,483 | 1,360 | 3,191 | 1,192 | 1,253 | 1,209 | 1,131 | 948 |
Current portion of long-term borrowings | - | 1,193 | 3,125 | 1,504 | 1,507 | 1,483 | 1,360 | 3,191 | 1,192 | 1,253 | 1,209 | 1,131 | 948 |
Lease liabilities | - | 264 | 302 | 376 | 329 | 167 | 164 | 181 | 185 | 172 | 140 | 409 | 497 |
Lease liabilities | - | 264 | 302 | 376 | 329 | 167 | 164 | 181 | 185 | 172 | 140 | 409 | 497 |
Income taxes payable | - | 195 | 408 | 490 | 506 | 940 | 554 | 544 | 480 | 540 | 1,253 | 1,091 | 1,388 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 323 | 556 |
Provision for bonuses | - | 449 | 499 | 711 | 778 | 794 | 1,155 | 1,025 | 861 | 894 | 1,139 | 1,201 | 1,416 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 440 | 438 |
Other | - | 1,318 | 1,457 | 1,814 | 1,777 | 2,674 | 1,892 | 2,042 | 1,981 | 2,550 | 2,421 | 2,695 | 3,305 |
Income taxes payable | - | 195 | 408 | 490 | 506 | 940 | 554 | 544 | 480 | 540 | 1,253 | 1,091 | 1,388 |
Current liabilities | - | 12,355 | 15,379 | 15,197 | 14,507 | 16,099 | 15,607 | 16,498 | 14,269 | 15,392 | 17,443 | 20,385 | 20,909 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 6 | 7 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 86 | 123 |
Provision for bonuses | - | 449 | 499 | 711 | 778 | 794 | 1,155 | 1,025 | 861 | 894 | 1,139 | 1,201 | 1,416 |
Other | - | 1,318 | 1,457 | 1,814 | 1,777 | 2,674 | 1,892 | 2,042 | 1,981 | 2,550 | 2,421 | 2,695 | 3,305 |
Current liabilities | - | 12,355 | 15,379 | 15,197 | 14,507 | 16,099 | 15,607 | 16,498 | 14,269 | 15,392 | 17,443 | 20,385 | 20,909 |
Long-term borrowings | - | 4,478 | 2,438 | 6,732 | 5,634 | 4,833 | 4,280 | 1,965 | 4,292 | 4,867 | 4,161 | 3,296 | 2,505 |
Lease liabilities | - | 702 | 511 | 436 | 500 | 507 | 462 | 431 | 334 | 298 | 257 | 2,178 | 3,127 |
Deferred tax liabilities | - | - | - | - | - | - | - | 664 | 503 | 1,251 | 1,560 | 1,577 | 2,393 |
Provision for retirement benefits | - | 2,084 | - | - | - | - | - | - | - | - | - | 1,247 | 1,243 |
Provision for retirement benefits for directors (and other officers) | - | 178 | 193 | 189 | 227 | 210 | 219 | 184 | 96 | 109 | 107 | 117 | 112 |
Provision for share awards | - | - | - | - | - | - | - | - | 13 | 29 | 47 | 61 | 30 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 57 | 59 |
Retirement benefit liability | - | - | 1,970 | 2,068 | 2,192 | 2,273 | 2,328 | 2,322 | 2,668 | 3,031 | 2,533 | 1,734 | 2,579 |
Asset retirement obligations | - | 32 | 32 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Other | - | 76 | 67 | 78 | 92 | 78 | 97 | 116 | 169 | 154 | 177 | 172 | 98 |
Non-current liabilities | - | 8,195 | 6,224 | 10,854 | 9,558 | 8,774 | 8,818 | 5,715 | 8,108 | 9,771 | 9,025 | 9,169 | 10,877 |
Liabilities | - | 20,550 | 21,603 | 26,051 | 24,065 | 24,873 | 24,425 | 22,213 | 22,376 | 25,163 | 26,468 | 29,553 | 31,786 |
Share capital | - | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 | 4,380 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,450 | 4,450 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Capital surplus | - | 4,479 | 4,479 | 4,479 | 4,450 | 4,449 | 4,449 | 4,449 | 4,451 | 4,451 | 4,451 | 4,507 | 4,507 |
Capital surplus | - | 4,479 | 4,479 | 4,479 | 4,450 | 4,449 | 4,449 | 4,449 | 4,451 | 4,451 | 4,451 | 4,507 | 4,507 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 89 | 89 |
Reserve for research and development | - | - | - | - | - | - | - | - | - | - | - | 250 | 250 |
Reserve for overseas investment loss | - | - | - | - | - | - | - | - | - | - | - | 350 | 350 |
Reserve for overseas market development | - | - | - | - | - | - | - | - | - | - | - | 150 | 150 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 8,265 | 8,265 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,244 | 8,608 |
Retained earnings | - | 5,406 | 6,484 | 7,681 | 8,302 | 9,246 | 11,839 | 13,218 | 14,379 | 14,817 | 16,908 | 19,666 | 24,331 |
Retained earnings | - | 5,406 | 6,484 | 7,681 | 8,302 | 9,246 | 11,839 | 13,218 | 14,379 | 14,817 | 16,908 | 19,666 | 24,331 |
Treasury shares | - | -45 | -45 | -2,066 | -27 | -27 | -27 | -27 | -127 | -327 | -328 | -325 | -283 |
Shareholders' equity | - | 14,219 | 15,297 | 14,474 | 17,105 | 18,048 | 20,641 | 22,020 | 23,084 | 23,321 | 25,412 | 28,229 | 32,935 |
Valuation difference on available-for-sale securities | - | 732 | 1,479 | 2,269 | 1,558 | 2,268 | 3,165 | 2,629 | 2,126 | 4,024 | 4,490 | 4,543 | 6,535 |
Valuation and translation adjustments | - | 6 | 1,475 | 2,473 | 852 | 1,456 | 2,283 | 1,313 | 469 | 1,598 | 2,928 | 4,279 | 6,831 |
Deferred gains or losses on hedges | - | - | - | - | - | - | - | - | - | - | - | -8 | 17 |
Foreign currency translation adjustment | - | -725 | -33 | 358 | -243 | -319 | -422 | -796 | -992 | -1,559 | -1,090 | -427 | 69 |
Remeasurements of defined benefit plans | - | - | 28 | -155 | -463 | -494 | -460 | -520 | -665 | -866 | -473 | 171 | 210 |
Valuation and translation adjustments | - | 6 | 1,475 | 2,473 | 852 | 1,456 | 2,283 | 1,313 | 469 | 1,598 | 2,928 | 4,279 | 6,831 |
Net assets | 13,744 | 14,391 | 16,954 | 17,191 | 18,262 | 19,936 | 23,565 | 24,029 | 24,290 | 25,659 | 29,114 | 33,311 | 40,583 |
Non-controlling interests | - | - | - | 244 | 306 | 433 | 641 | 696 | 737 | 740 | 774 | 803 | 816 |
Net assets | 13,744 | 14,391 | 16,954 | 17,191 | 18,262 | 19,936 | 23,565 | 24,029 | 24,290 | 25,659 | 29,114 | 33,311 | 40,583 |
Liabilities and net assets | - | 34,941 | 38,557 | 43,242 | 42,328 | 44,809 | 47,991 | 46,241 | 46,666 | 50,823 | 55,582 | 62,864 | 72,369 |