- JP-listed companies
- SIGMAKOKI CO.,LTD.
- Balance sheet
SIGMAKOKI CO.,LTD.【JP:7713】Balance sheet
Market cap
¥11.7B
P/E ratio
12.4x
| 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Cash and cash equivalents | - | 2,707 | 2,824 | 2,875 | 3,213 | 2,892 | 2,407 | 3,350 | 3,113 | 2,949 | 3,931 | 3,459 | 3,131 |
| Marketable securities, current | - | 340 | 389 | 673 | 1,139 | 1,165 | 1,202 | 692 | 2,227 | 2,779 | 2,993 | 3,039 | 2,747 |
| Total cash & short-term investments | - | 3,047 | 3,213 | 3,548 | 4,351 | 4,056 | 3,609 | 4,042 | 5,341 | 5,728 | 6,923 | 6,497 | 5,878 |
| Accounts receivable, net | - | 1,982 | 2,025 | 1,897 | 1,859 | 1,897 | 1,854 | 1,834 | 1,925 | - | - | - | - |
| Inventories | - | 825 | 926 | 946 | 903 | 984 | 966 | 786 | 948 | 988 | 1,264 | 1,122 | 1,211 |
| Total current assets | - | 6,964 | 7,429 | 8,008 | 8,986 | 9,162 | 8,888 | 8,993 | 10,203 | 11,589 | 13,252 | 12,534 | 11,944 |
| Property, plant and equipment, net | - | 2,972 | 2,953 | 2,838 | 2,777 | 2,756 | 3,439 | 3,775 | 3,680 | 3,579 | 3,881 | 4,756 | 4,746 |
| Marketable securities, non-current | - | 511 | 595 | 597 | 685 | 913 | 876 | 884 | 967 | 842 | 870 | 1,141 | 1,032 |
| Total non-current assets | - | 6,663 | 6,538 | 6,340 | 6,091 | 6,178 | 6,870 | 7,159 | 7,033 | 6,920 | 7,382 | 8,411 | 8,396 |
| Total assets | - | 13,627 | 13,967 | 14,347 | 15,077 | 15,340 | 15,757 | 16,153 | 17,235 | 18,510 | 20,634 | 20,945 | 20,340 |
| Accounts payable | - | 764 | 812 | 928 | 994 | 1,091 | 484 | 475 | 506 | 623 | 515 | 550 | 422 |
| Short-term debt | - | 180 | 233 | 183 | 180 | 199 | 181 | 246 | 276 | 244 | 284 | 230 | 153 |
| Long-term debt, current | - | 180 | 233 | - | - | - | - | - | - | - | - | - | 153 |
| Total current liabilities | - | 1,586 | 1,505 | 1,772 | 1,979 | 2,107 | 2,073 | 1,855 | 2,180 | 2,534 | 3,042 | 2,769 | 1,756 |
| Long-term debt, non-current | - | 198 | 186 | 66 | 187 | 255 | 116 | 478 | 369 | 162 | 343 | 204 | 51 |
| Total non-current liabilities | - | 917 | 951 | 902 | 916 | 1,004 | 893 | 1,287 | 1,193 | 1,010 | 1,259 | 1,034 | 815 |
| Total liabilities | - | 2,503 | 2,457 | 2,674 | 2,896 | 3,111 | 2,966 | 3,143 | 3,372 | 3,544 | 4,302 | 3,803 | 2,571 |
| Common stock and paid-in capital | - | 5,716 | 5,716 | 5,716 | 5,716 | 5,715 | 5,715 | 5,715 | 5,715 | 5,715 | 5,715 | 5,715 | 5,715 |
| Retained earnings | - | 5,481 | 5,544 | 5,915 | 6,420 | 6,828 | 7,395 | 7,707 | 8,246 | 9,133 | 10,343 | 10,726 | 11,414 |
| Stockholders' equity | 10,911 | 11,124 | 11,510 | 11,673 | 12,182 | 12,229 | 12,791 | 13,010 | 13,862 | 14,966 | 16,332 | 17,142 | 17,769 |
| Total debt | - | 558 | 652 | 249 | 367 | 454 | 297 | 725 | 645 | 406 | 627 | 434 | 357 |
| Net debt | - | -2,489 | -2,561 | -3,299 | -3,984 | -3,602 | -3,313 | -3,317 | -4,696 | -5,322 | -6,296 | -6,063 | -5,520 |
| D/E ratio (%) | - | 5 | 5.7 | 2.1 | 3 | 3.7 | 2.3 | 5.6 | 4.6 | 2.7 | 3.8 | 2.5 | 2 |
| Working capital | - | - | - | - | - |