Precision System Science Co., Ltd.JP:7707
| Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 |
---|
Profit (loss) before income taxes | 1,424 | 2,997 | -179 | -1,730 | -583 | -442 | 139 | -111 | 771 | 167 | -1,276 | -1,102 |
---|
Depreciation | 182 | 221 | 286 | 286 | 104 | 83 | 86 | 122 | 374 | 535 | 641 | 409 |
---|
Impairment losses | - | - | 4 | 909 | 139 | 96 | - | - | - | - | 75 | 161 |
---|
Increase (decrease) in provisions | 9 | -4 | 1 | 8 | -3 | 40 | -44 | 41 | 26 | -6 | -22 | 3 |
---|
Interest income | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -2 | -2 |
---|
Purchase discounts | - | - | - | - | - | - | - | - | - | -4 | -5 | - |
---|
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | - | 4 | 26 |
---|
Interest expenses | 19 | 17 | 16 | 15 | 14 | 13 | 10 | 9 | 17 | 38 | 41 | 32 |
---|
Foreign exchange losses (gains) | - | - | - | - | - | - | - | - | - | -6 | -39 | -18 |
---|
Commission expenses | - | - | - | - | - | - | - | - | 110 | 8 | 8 | 6 |
---|
Loss (gain) on sale of non-current assets | - | -1 | 2 | - | -1 | - | -1 | -15 | - | -1 | - | 3 |
---|
Loss on retirement of non-current assets | 0 | 0 | 0 | 5 | 1 | 3 | 0 | 3 | - | 9 | 5 | 6 |
---|
Loss on remittance | - | - | - | - | - | - | - | - | - | - | 55 | - |
---|
Decrease (increase) in trade receivables | 145 | -68 | -60 | 48 | 184 | -110 | -269 | -373 | -357 | 251 | 893 | 176 |
---|
Decrease (increase) in inventories | -181 | -153 | -260 | 62 | -323 | 207 | -257 | 95 | -966 | 209 | -349 | 247 |
---|
Increase (decrease) in trade payables | -56 | 97 | -101 | 129 | -192 | -32 | 15 | 255 | 127 | -354 | -114 | 35 |
---|
Other, net | -48 | -22 | -88 | 67 | -42 | 112 | -74 | -33 | -346 | 200 | 180 | 67 |
---|
Subtotal | -3 | -734 | -371 | -201 | -752 | -31 | -383 | -5 | -241 | 1,047 | 93 | -41 |
---|
Interest received | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 |
---|
Purchase discounts income received | - | - | - | - | - | - | - | - | - | 4 | 5 | - |
---|
Interest paid | -19 | -18 | -16 | -15 | -14 | -12 | -9 | -9 | -17 | -38 | -40 | -30 |
---|
Commision fee paid | - | - | - | - | - | - | - | - | -2 | -8 | -8 | -6 |
---|
Income taxes refund (paid) | - | - | - | - | - | - | - | - | - | -135 | -4 | 7 |
---|
Loss from remittance | - | - | - | - | - | - | - | - | - | - | -55 | - |
---|
Net cash provided by (used in) operating activities | -35 | -823 | -1,363 | 72 | -803 | -33 | -404 | -21 | -281 | 869 | -7 | -107 |
---|
Proceeds from withdrawal of time deposits | - | - | - | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
---|
Payments into time deposits | - | - | - | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
---|
Purchase of property, plant and equipment | -102 | -602 | -205 | -266 | -257 | -109 | -90 | -208 | -1,666 | -1,956 | -135 | -12 |
---|
Proceeds from sale of property, plant and equipment | 5 | 6 | 61 | - | 3 | - | 3 | 17 | 0 | 2 | - | 20 |
---|
Purchase of intangible assets | -41 | -17 | -3 | -4 | -13 | -6 | -7 | -22 | -145 | -293 | -21 | -12 |
---|
Purchase of investment securities | - | - | - | - | - | - | - | - | - | - | -51 | - |
---|
Payments of leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | -19 | - | - |
---|
Proceeds from refund of leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | 12 | 0 |
---|
Purchase of insurance funds | -5 | -4 | -3 | -2 | -1 | -1 | -1 | -1 | -1 | -19 | -20 | -9 |
---|
Other, net | - | -12 | 0 | -0 | - | - | - | - | - | -0 | - | 51 |
---|
Net cash provided by (used in) investing activities | -114 | 4,706 | -150 | -260 | -268 | -116 | -95 | -214 | -1,813 | -2,285 | -214 | 2,057 |
---|
Net increase (decrease) in short-term borrowings | 300 | -300 | 370 | 100 | 30 | - | -20 | 20 | 1,700 | -1,100 | -300 | - |
---|
Proceeds from long-term borrowings | 330 | 500 | 630 | 250 | 400 | 100 | 100 | 300 | 1,198 | 1,739 | 600 | - |
---|
Repayments of long-term borrowings | -467 | -635 | -686 | -486 | -413 | -335 | -334 | -267 | -224 | -306 | -453 | -2,500 |
---|
Repayments of lease liabilities | -10 | -3 | -3 | -2 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -8 |
---|
Purchase of treasury shares | - | - | - | - | - | - | - | -0 | - | -100 | -0 | -0 |
---|
Dividends paid | -0 | -206 | -136 | -0 | -0 | -0 | - | - | - | -138 | - | - |
---|
Net cash provided by (used in) financing activities | 150 | -2,646 | 175 | 1,124 | 828 | -237 | 309 | 511 | 4,002 | 94 | -154 | -2,508 |
---|
Effect of exchange rate change on cash and cash equivalents | 63 | 19 | 34 | -103 | 54 | -2 | -21 | -8 | 17 | 47 | 57 | 27 |
---|
Net increase (decrease) in cash and cash equivalents | 64 | 1,256 | -1,304 | 833 | -188 | -387 | -211 | 268 | 1,926 | -1,276 | -317 | -531 |
---|