- JP-listed companies
- Income statement
JP:7692
Market cap
¥10.7B
P/E ratio
19.4x
| 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 585 | 653 | 1,363 | 2,482 | 3,465 | 3,664 | 3,754 | 4,583 | 5,242 | 5,000 | 6,725 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,889 | 2,632 | 2,424 | 2,900 | 4,289 | 3,702 | 3,605 | 4,534 |
| Gross profit | - | - | - | 592 | 833 | 1,239 | 854 | 294 | 1,540 | 1,396 | 2,191 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 106 | 228 | 545 | 180 | -420 | 593 | 277 | 697 |
| Operating expenses | - | - | - | 486 | 605 | 695 | 673 | 715 | 947 | 1,118 | 1,494 |
| Income before tax | 25 | 5 | 61 | 101 | 230 | 548 | 183 | -466 | 508 | 235 | 675 |
| Pretax margin (%) | 4.3 | 0.7 | 4.5 | 4.1 | 6.6 | 15 | 4.9 | -10.2 | 9.7 | 4.7 | 10 |
| Provision for income taxes | - | - | - | 37 | 63 | 173 | 58 | -22 | 121 | 85 | 214 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 24 | 15 | 38 | 65 | 167 | 375 | 125 | -389 | 386 | 150 | 461 |
| Net income margin (%) | |||||||||||
| Earnings per share | 12,200.68 | 7,513.39 | 38.8 | 21.63 | 55.68 | 126.52 | 41.14 | -127.23 | 3.51 | 1.36 | 4.19 |
| Diluted EPS | 12,200.68 | 7,513.39 | 38.8 | 21.63 | 55.68 | 126.52 | 41.14 | -127.23 | 3.51 | 1.36 | 4.19 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | 43 | - | 1.1 | 1.3 | 2.1 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |