- JP-listed companies
- HAMAYUU CO.,LTD.
- Income statement
HAMAYUU CO.,LTD.JP:7682
Market cap
¥8.5B
P/E ratio
46.5x
| 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 3,954 | 4,400 | 4,680 | 4,858 | 5,230 | 4,699 | 4,229 | 4,545 | 5,272 | 5,775 | 6,092 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,224 | 1,291 | 1,164 | 1,060 | 1,130 | 1,394 | 1,534 | 1,587 |
| Gross profit | - | - | - | 3,633 | 3,939 | 3,535 | 3,169 | 3,415 | 3,878 | 4,241 | 4,506 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 239 | 303 | 28 | -177 | -165 | 121 | 220 | 189 |
| Operating expenses | - | - | - | 3,395 | 3,636 | 3,507 | 3,346 | 3,581 | 3,757 | 4,021 | 4,316 |
| Income before tax | 110 | 266 | 236 | 245 | 307 | 20 | 84 | 227 | 122 | 225 | 192 |
| Pretax margin (%) | 2.8 | 6 | 5.1 | 5 | 5.9 | 0.4 | 2 | 5 | 2.3 | 3.9 | 3.2 |
| Provision for income taxes | - | - | - | 44 | 88 | 29 | 127 | 75 | 11 | 46 | 68 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -114 | 163 | 152 | 43 | 184 | -9 | -160 | 19 | -62 | 117 | 81 |
| Net income margin (%) | |||||||||||
| Earnings per share | -164.06 | 236.12 | 219.7 | 61.57 | 265.73 | -9.13 | -149.53 | 18.1 | -29.03 | 54.08 | 37.56 |
| Diluted EPS | -164.06 | 236.12 | 219.7 | 61.57 | 265.73 | -9.13 | -149.53 | 18.1 | -29.03 | 54.08 | 37.56 |
| Dividend payout ratio (%) | |||||||||||
| Dividend per share | 50 | 70 | 70 | 70 | 70 | 35 | 15 | 20 | 20 | 10 | 15 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |