RankingsPricing
  1. JP-listed companies
  2. SIIX Corp.

SIIX Corp.JP:7613

Market cap
¥53.6B
P/E ratio
6.6x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales190,692207,009209,755235,035212,768233,153242,804223,037181,598226,833277,031309,768
Cost of sales179,373193,926194,632215,319192,567210,525222,168205,375165,448206,712251,239278,917
Gross profit (loss)11,31913,08315,12419,71520,20122,62720,63517,66216,15020,12025,79130,850
Selling, general and administrative expenses6,6728,0728,89010,80211,06712,92212,01012,15511,69715,16516,86218,595
Operating profit (loss)4,6475,0116,2348,9139,1349,7058,6255,5064,4524,9548,92912,254
Interest income33475540846178791422635550
Dividend income4156645413373112864919146130
Share of profit of entities accounted for using equity method191-8866189201221118---26
Non-operating income6937637328129841,2581,2891,3091,0411,5791,1031,723
Subsidy income-------130221201195163
Proceeds from sales of goods87132771228710787296205328323201
Gain on sale of scraps-68116138112181227215167172203210
Other232266233274272286454416254373298440
Non-operating income6937637328129841,2581,2891,3091,0411,5791,1031,723
Interest expenses2082122021501111983184683732848231,485
Share of loss of entities accounted for using equity method-0------63337-
Foreign exchange losses32-171370665-46416425-483155
Expenses for purchases of goods2558--61625116515314817269
Other102134132202196189363382433133207418
Non-operating expenses3663465067239724501,1981,1811,0495991,6952,129
Non-operating expenses3663465067239724501,1981,1811,0495991,6952,129
Ordinary profit (loss)4,9745,4286,4619,0029,14610,5138,7175,6344,4445,9348,33711,849
Gain on reversal of share acquisition rights------2-2--3
Extraordinary income2201877-58-2-2--3
Loss related COVID19--------1,683-377-
Extraordinary losses1094---258--1,683-377-
Profit (loss) before income taxes5,0855,4416,5379,0029,20410,2548,7195,6342,7635,9357,96011,852
Income taxes - current1,4991,4401,9522,4362,6073,1962,6122,3126902,2732,7513,639
Income taxes - deferred426698487-127-10473-310-340342-90847831
Income taxes1,9242,1392,4392,3092,5033,2692,3021,9711,0321,3643,2293,671
Profit (loss)---6,6936,7016,9856,4173,6631,7304,5704,7308,181
Profit (loss) attributable to non-controlling interests----242-1082-3268-3-4
Profit (loss) attributable to owners of parent---6,7176,6987,0936,4143,6951,7244,5614,7338,185