AI Screening AI Chat Pricing

SIIX Corp.【JP:7613】Income statement

Market cap

¥70.8B

P/E ratio

11x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	167,825	190,692	207,009	209,755	235,035	212,768	233,153	242,804	223,037	181,598	226,833	277,031	309,768	302,314	289,491
Revenue growth (%)	-
Cost of revenue	-	-	-	194,631	215,319	192,567	210,525	222,168	205,375	165,448	206,712	251,239	278,917	273,706	261,281
Gross profit	-	-	-	15,123	19,715	20,201	22,627	20,635	17,662	16,150	20,120	25,791	30,850	28,607	28,210
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,889	10,802	11,067	12,922	12,010	12,155	11,697	15,165	16,862	18,595	20,047	19,356
Operating income	-	-	-	6,233	8,913	9,134	9,705	8,625	5,506	4,452	4,954	8,929	12,254	8,559	8,853
Income before tax	4,582	4,973	5,427	6,460	9,002	9,146	10,513	8,717	5,634	4,444	5,934	8,337	11,849	8,288	9,232
Pretax margin (%)	2.7	2.6	2.6	3.1	3.8	4.3	4.5	3.6	2.5	2.4	2.6	3	3.8	2.7	3.2
Provision for income taxes	-	-	-	2,438	2,309	2,503	3,269	2,302	1,971	1,032	1,364	3,229	3,671	2,252	4,141
Effective tax rate (%)	-	-	-
Net income	2,723	3,076	3,321	4,131	6,717	6,701	7,093	6,417	3,695	1,730	4,570	4,733	8,185	3,754	999
Earnings per share	115.41	130.37	140.73	175.06	275.87	267.62	288.02	131.45	78.21	36.48	96.53	100.11	173.56	79.75	52.82
Diluted EPS	-	-	-	-	267.67	252.56	271.52	123.85	73.56	35.42	96.39	99.98	173.38	79.67	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	28	29	30	31	44	48	49

Raw aggregated data