RankingsPricing
  1. JP-listed companies
  2. Japan Medical Dynamic Marketing, INC.

Japan Medical Dynamic Marketing, INC.JP:7600

Market cap
¥19.2B
P/E ratio
28.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales of goods----------12,35713,004
Net sales8,1349,45911,85513,02513,63014,80816,72918,08316,73819,19321,30823,178
Net sales8,1349,45911,85513,02513,63014,80816,72918,08316,73819,19321,30823,178
Beginning merchandise inventory----------4,6785,116
Goods transfer from other account----------6031
Cost of purchased goods----------5,9106,028
Total----------10,64811,175
Ending merchandise inventory----------5,1165,100
Cost of goods sold----------5,5316,076
Beginning finished goods inventory----------154161
Cost of products manufactured----------162104
Total----------316265
Finished goods transfer to other account----------15591
Ending finished goods inventory----------161174
Cost of sales2,8362,7813,5693,8213,9214,1664,9175,2795,3206,2047,3158,416
Cost of sales2,8362,7813,5693,8213,9214,1664,9175,2795,3206,2047,3158,416
Gross profit (loss)5,2986,6798,2879,2049,70810,64111,81212,80411,41812,98913,99314,762
Promotion expenses237253360274315319383381281146189217
Freight and packing costs121116110121235282288302278366416415
Freight and packing costs121116110121235282288302278366416415
Promotion expenses237253360274315319383381281146189217
Advertising expenses504647655569626939769179
Provision of allowance for doubtful accounts7-17200104-11-1-03
Remuneration for directors (and other officers)----------10293
Salaries and allowances1,8901,9652,2152,3732,4972,6622,9332,9992,9953,3683,7093,916
Salaries and allowances1,8901,9652,2152,3732,4972,6622,9332,9992,9953,3683,7093,916
Retirement benefit expenses23362747781112116129102100106
Retirement benefit expenses23362747781112116129102100106
Legal welfare expenses197200218231242249266278289303322352
Provision for bonuses for directors (and other officers)----------6527
Welfare expenses96115121127135150166196187214269315
Provision for share awards for directors (and other officers)----------1514
Travel and transportation expenses17321322524228233232028492143265294
Legal welfare expenses197200218231242249266278289303322352
Depreciation7498451,0127838199021,0511,2451,2131,2411,3501,360
Welfare expenses96115121127135150166196187214269315
Research and development expenses337327331476480595484471467486663874
Travel and transportation expenses17321322524228233232028492143265294
Taxes and dues62133111156134123120125138159147149
Depreciation7498451,0127838199021,0511,2451,2131,2411,3501,360
Commission expenses5819001,2011,4481,4531,7042,1752,3881,9002,4073,0253,421
Rent expenses----------224223
Other9478879771,1251,0751,1281,2171,3031,2521,3171,4221,514
Taxes and dues62133111156134123120125138159147149
Selling, general and administrative expenses5,4506,0176,9917,4967,7998,5969,57710,1609,25010,32711,96813,015
Research and development expenses337327331476480595484471467486663874
Commission expenses5819001,2011,4481,4531,7042,1752,3881,9002,4073,0253,421
Other9478879771,1251,0751,1281,2171,3031,2521,3171,4221,514
Selling, general and administrative expenses5,4506,0176,9917,4967,7998,5969,57710,1609,25010,32711,96813,015
Operating profit (loss)-1526611,2951,7081,9102,0452,2352,6452,1692,6622,0251,747
Interest income000000000000
Foreign exchange gains-----498610--100191
Insurance claim income----------132
Outsourcing service income13---------100-
Commission income121155111211111234
Insurance claim income----------132
Other9875557116113020
Commission income121155111211111234
Non-operating income31182111966105321723146213
Compensation income----------19
Other9875557116113020
Non-operating income31182111966105321723146213
Interest expenses901421491361171241048141301832
Share of loss of entities accounted for using equity method---------136465
Foreign exchange losses9628371021---13636-
Commission for syndicated loans61233227111213697910
Other2471182191381183610
Non-operating expenses274204230182172146131956193127117
Ordinary profit (loss)-3964761,0871,5361,7481,9652,2082,5822,1262,5912,0441,843
Compensation income-------103--25-
Extraordinary income4------103-31125-
Loss on retirement of non-current assets524310932417445393537875649
Loss on valuation of investment securities-----------72
Impairment losses-----187--54000
Provision for litigation settlement----------100-
Impairment losses-----187--54000
Settlement-related costs-----------75
Provision for litigation settlement----------100-
Settlement-related costs-----------75
Loss on discontinued product----------14310
Loss on discontinued product----------14310
Extraordinary losses6862109324174232396991152299206
Extraordinary losses6862109324174232396991152299206
Profit (loss) before income taxes-4604139781,2121,5741,7332,1692,6162,0342,7501,7701,637
Income taxes - current21131187185210288191381379497665739
Income taxes - deferred-75-51,1702252357-1947-26111-331-408
Income taxes-541271,357411444295172428354608334331
Profit (loss)---3798011,1291,4381,9972,1871,6812,1421,4361,305
Profit (loss) attributable to non-controlling interests--121-11213231661234
Profit (loss) attributable to owners of parent---3928011,1311,4251,9852,1651,6652,1361,4241,272