- JP-listed companies
- ARGO GRAPHICS Inc.
ARGO GRAPHICS Inc.JP:7595
Market cap
¥117.8B
P/E ratio
18.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 9,684 | 7,293 | 9,728 | 10,214 | 13,433 | 13,048 | 16,945 | 21,581 | 22,149 | 26,210 | 26,887 | 34,357 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 45 | 18 | 13 |
Notes and accounts receivable - trade, and contract assets, net | - | - | - | - | - | - | - | - | - | - | - | 17,352 | 13,088 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | 486 | 415 | 976 | 721 | 884 | 1,015 | 2,345 |
Accounts receivable - trade and contract assets | - | - | - | - | - | - | - | - | - | - | - | 15,628 | 11,363 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | 486 | 415 | 976 | 721 | 884 | 1,015 | 2,345 |
Investments in leases | - | - | - | - | - | - | 188 | 766 | 759 | 427 | 163 | 45 | 9 |
Securities | - | - | - | 177 | 2,223 | 610 | 1,877 | 17 | 19 | 500 | - | 1,200 | 500 |
Investments in leases | - | - | - | - | - | - | 188 | 766 | 759 | 427 | 163 | 45 | 9 |
Merchandise | - | 244 | 329 | 224 | 354 | 615 | 1,260 | 1,290 | 1,079 | 736 | 1,141 | 1,955 | 1,862 |
Securities | - | - | - | 177 | 2,223 | 610 | 1,877 | 17 | 19 | 500 | - | 1,200 | 500 |
Work in process | - | 39 | 33 | 63 | 22 | 57 | 52 | 180 | 26 | 60 | 145 | 63 | 302 |
Merchandise | - | 244 | 329 | 224 | 354 | 615 | 1,260 | 1,290 | 1,079 | 736 | 1,141 | 1,955 | 1,862 |
Raw materials and supplies | - | 8 | 22 | 21 | 7 | 6 | 5 | 4 | 2 | 3 | 3 | 2 | 6 |
Work in process | - | 39 | 33 | 63 | 22 | 57 | 52 | 180 | 26 | 60 | 145 | 63 | 302 |
Other | - | 439 | 430 | 530 | 533 | 668 | 896 | 1,104 | 1,656 | 2,053 | 2,077 | 1,884 | 1,415 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 1,594 | 1,086 |
Current assets | - | 16,912 | 15,960 | 18,447 | 21,831 | 23,500 | 26,535 | 31,859 | 35,298 | 37,683 | 43,265 | 50,403 | 53,883 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 52 | 64 |
Loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 479 | 457 |
Other | - | 439 | 430 | 530 | 533 | 668 | 896 | 1,104 | 1,656 | 2,053 | 2,077 | 1,884 | 1,415 |
Current assets | - | 16,912 | 15,960 | 18,447 | 21,831 | 23,500 | 26,535 | 31,859 | 35,298 | 37,683 | 43,265 | 50,403 | 53,883 |
Buildings | - | 341 | 54 | 63 | 65 | 75 | 107 | 121 | 127 | 141 | 140 | 148 | 181 |
Accumulated depreciation | - | - | -23 | -26 | -30 | -34 | -32 | -41 | -49 | -62 | -71 | -54 | -57 |
Buildings, net | - | 28 | 31 | 36 | 34 | 41 | 75 | 80 | 78 | 80 | 69 | 94 | 124 |
Land | - | 62 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 126 | 126 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 63 | 64 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -56 | -56 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 7 | 8 |
Other | - | 625 | 477 | 542 | 560 | 472 | 527 | 543 | 560 | 580 | 605 | 603 | 642 |
Accumulated depreciation | - | -453 | -317 | -349 | -403 | -322 | -369 | -395 | -423 | -456 | -465 | -427 | -461 |
Other, net | - | 172 | 159 | 193 | 157 | 151 | 158 | 149 | 137 | 124 | 140 | 176 | 180 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 294 | 311 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -204 | -222 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 90 | 88 |
Land | - | 62 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 126 | 126 |
Property, plant and equipment | - | 261 | 192 | 232 | 195 | 195 | 236 | 233 | 219 | 208 | 213 | 396 | 430 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 |
Property, plant and equipment | - | 261 | 192 | 232 | 195 | 195 | 236 | 233 | 219 | 208 | 213 | 396 | 430 |
Software | - | - | - | - | - | - | - | - | - | - | - | 6 | 7 |
Goodwill | - | - | - | 1,159 | 1,672 | 1,396 | 1,443 | 1,156 | 913 | 604 | 468 | 449 | 487 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Other | - | - | 149 | 172 | 122 | 122 | 87 | 59 | 48 | 36 | 23 | 45 | 38 |
Intangible assets | - | 58 | 149 | 1,332 | 1,794 | 1,518 | 1,531 | 1,216 | 961 | 640 | 491 | 494 | 525 |
Investment securities | - | 4,502 | 7,123 | 8,047 | 7,632 | 8,542 | 9,299 | 10,833 | 10,883 | 13,233 | 13,915 | 13,262 | 19,090 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,228 | 11,212 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 128 | 128 |
Deferred tax assets | - | - | - | - | - | - | - | 130 | 266 | 175 | 344 | 319 | 359 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 30 |
Other | - | 444 | 467 | 487 | 554 | 561 | 658 | 649 | 648 | 646 | 603 | 629 | 758 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 3 | 1 |
Investments and other assets | - | 7,991 | 10,337 | 10,255 | 9,418 | 9,746 | 10,085 | 11,611 | 11,798 | 14,055 | 14,862 | 14,209 | 20,216 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 223 | 334 |
Membership | - | - | - | - | - | - | - | - | - | - | - | 56 | 56 |
Investments and other assets | - | 7,991 | 10,337 | 10,255 | 9,418 | 9,746 | 10,085 | 11,611 | 11,798 | 14,055 | 14,862 | 14,209 | 20,216 |
Non-current assets | - | 8,310 | 10,678 | 11,819 | 11,407 | 11,460 | 11,852 | 13,060 | 12,977 | 14,902 | 15,566 | 15,099 | 21,171 |
Assets | - | 25,222 | 26,638 | 30,265 | 33,238 | 34,960 | 38,304 | 44,919 | 48,275 | 52,585 | 58,830 | 65,502 | 75,054 |
Accounts payable - trade | - | 4,278 | 3,987 | 4,441 | 5,162 | 4,186 | 4,658 | 7,498 | 7,382 | 7,248 | 8,932 | 10,995 | 9,514 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 403 | 484 |
Income taxes payable | - | 502 | 474 | 559 | 474 | 813 | 826 | 1,072 | 1,269 | 1,024 | 1,365 | 1,379 | 1,716 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 271 | 384 |
Provision for bonuses | - | 464 | 420 | 425 | 448 | 501 | 575 | 583 | 606 | 578 | 634 | 657 | 764 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 142 | 224 |
Provision for bonuses for directors (and other officers) | - | 50 | 50 | 55 | 70 | 80 | 90 | 110 | 110 | 90 | 120 | 140 | 150 |
Income taxes payable | - | 502 | 474 | 559 | 474 | 813 | 826 | 1,072 | 1,269 | 1,024 | 1,365 | 1,379 | 1,716 |
Advances received | - | 1,189 | 1,224 | 1,185 | 1,619 | 1,837 | 1,594 | 2,042 | 1,962 | 1,867 | 2,810 | 3,030 | 3,062 |
Advances received | - | 1,189 | 1,224 | 1,185 | 1,619 | 1,837 | 1,594 | 2,042 | 1,962 | 1,867 | 2,810 | 3,030 | 3,062 |
Other | - | 533 | 387 | 641 | 584 | 774 | 915 | 1,161 | 1,245 | 1,120 | 1,090 | 1,280 | 1,681 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 28 | 31 |
Current liabilities | - | 7,015 | 6,543 | 7,305 | 8,356 | 8,192 | 8,733 | 12,465 | 12,575 | 11,926 | 14,951 | 17,481 | 16,887 |
Provision for bonuses | - | 464 | 420 | 425 | 448 | 501 | 575 | 583 | 606 | 578 | 634 | 657 | 764 |
Provision for bonuses for directors (and other officers) | - | 50 | 50 | 55 | 70 | 80 | 90 | 110 | 110 | 90 | 120 | 140 | 150 |
Other | - | 533 | 387 | 641 | 584 | 774 | 915 | 1,161 | 1,245 | 1,120 | 1,090 | 1,280 | 1,681 |
Current liabilities | - | 7,015 | 6,543 | 7,305 | 8,356 | 8,192 | 8,733 | 12,465 | 12,575 | 11,926 | 14,951 | 17,481 | 16,887 |
Provision for retirement benefits | - | 1,157 | - | - | - | - | - | - | - | - | - | 2,674 | 2,695 |
Retirement benefit liability | - | - | 1,471 | 1,591 | 1,914 | 2,036 | 2,485 | 2,648 | 2,839 | 2,988 | 3,000 | 3,007 | 3,044 |
Provision for share awards | - | - | - | - | - | - | - | 152 | 214 | 225 | 252 | 320 | 394 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 68 | 82 | 83 | 87 | 99 | 145 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 120 | 120 |
Deferred tax liabilities | - | - | - | - | - | - | - | 128 | 108 | 707 | 562 | 533 | 2,021 |
Deferred tax liabilities | - | - | - | - | - | - | - | 128 | 108 | 707 | 562 | 533 | 2,021 |
Other | - | 259 | 205 | 175 | 141 | 137 | 124 | 126 | 127 | 127 | 120 | 120 | 120 |
Non-current liabilities | - | 1,416 | 1,676 | 2,012 | 2,399 | 2,593 | 3,149 | 3,122 | 3,370 | 4,130 | 4,020 | 4,079 | 5,725 |
Liabilities | - | 8,431 | 8,220 | 9,317 | 10,755 | 10,785 | 11,882 | 15,587 | 15,945 | 16,056 | 18,971 | 21,560 | 22,612 |
Share capital | - | 1,389 | 1,557 | 1,688 | 1,840 | 1,873 | 1,873 | 1,873 | 1,873 | 1,873 | 1,873 | 1,873 | 1,873 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,981 | 1,981 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 92 | 92 |
Capital surplus | - | 1,496 | 1,665 | 1,795 | 1,948 | 2,073 | 2,074 | 2,073 | 2,117 | 2,118 | 2,132 | 2,137 | 2,137 |
Capital surplus | - | 1,496 | 1,665 | 1,795 | 1,948 | 2,073 | 2,074 | 2,073 | 2,117 | 2,118 | 2,132 | 2,137 | 2,137 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 95 | 95 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 9,000 | 9,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 21,097 | 25,617 |
Retained earnings | - | 12,456 | 13,111 | 14,426 | 15,457 | 16,923 | 18,757 | 21,417 | 24,544 | 27,091 | 30,218 | 34,203 | 38,983 |
Retained earnings | - | 12,456 | 13,111 | 14,426 | 15,457 | 16,923 | 18,757 | 21,417 | 24,544 | 27,091 | 30,218 | 34,203 | 38,983 |
Treasury shares | - | -598 | -598 | -598 | -598 | -691 | -691 | -691 | -689 | -688 | -700 | -926 | -1,010 |
Shareholders' equity | - | 14,743 | 15,734 | 17,311 | 18,647 | 20,178 | 22,013 | 24,672 | 27,845 | 30,394 | 33,524 | 37,288 | 41,983 |
Valuation difference on available-for-sale securities | - | 741 | 1,477 | 2,124 | 2,638 | 2,685 | 2,896 | 3,078 | 2,859 | 4,489 | 4,320 | 4,322 | 7,794 |
Valuation and translation adjustments | - | 742 | 1,399 | 2,130 | 2,348 | 2,381 | 2,711 | 2,865 | 2,749 | 4,301 | 4,282 | 4,529 | 8,138 |
Remeasurements of defined benefit plans | - | - | -106 | -43 | -195 | -149 | -107 | -104 | -69 | -39 | 69 | 139 | 146 |
Foreign currency translation adjustment | - | 2 | 28 | 49 | -94 | -154 | -77 | -109 | -42 | -148 | -107 | 68 | 198 |
Valuation and translation adjustments | - | 742 | 1,399 | 2,130 | 2,348 | 2,381 | 2,711 | 2,865 | 2,749 | 4,301 | 4,282 | 4,529 | 8,138 |
Net assets | 15,303 | 16,791 | 18,418 | 20,948 | 22,483 | 24,175 | 26,422 | 29,332 | 32,329 | 36,529 | 39,859 | 43,942 | 52,442 |
Non-controlling interests | - | - | - | 1,403 | 1,468 | 1,614 | 1,697 | 1,794 | 1,735 | 1,834 | 2,054 | 2,125 | 2,321 |
Net assets | 15,303 | 16,791 | 18,418 | 20,948 | 22,483 | 24,175 | 26,422 | 29,332 | 32,329 | 36,529 | 39,859 | 43,942 | 52,442 |
Liabilities and net assets | - | 25,222 | 26,638 | 30,265 | 33,238 | 34,960 | 38,304 | 44,919 | 48,275 | 52,585 | 58,830 | 65,502 | 75,054 |