NISHIMATSUYA CHAIN Co., Ltd.JP:7545

Market cap
¥179.3B
P/E ratio
21.2x
Feb 20,
2013
Feb 20,
2014
Feb 20,
2015
Feb 20,
2016
Feb 20,
2017
Feb 20,
2018
Feb 20,
2019
Feb 20,
2020
Feb 20,
2021
Feb 20,
2022
Feb 20,
2023
Feb 20,
2024
Net sales122,546127,676128,526132,810136,273137,309138,167142,954159,418163,016169,524177,188
Beginning merchandise inventory19,63219,29819,77522,10922,65022,62523,96525,49328,44826,35127,22933,091
Cost of purchased goods76,34381,32883,63685,24184,58785,98189,24296,04398,794104,572116,341116,852
Total95,975100,625103,411107,350107,237108,607113,208121,536127,243130,923143,570149,943
Ending merchandise inventory19,29819,77522,10922,65022,62523,96525,49328,44826,35127,22933,09134,223
Transfer to other account-121-7-4770241113-
Cost of sales77,02381,24081,72785,17685,08285,09988,12093,178100,879103,682110,465115,720
Gross profit (loss)45,52346,43746,79947,63451,19052,21050,04649,77658,53959,33359,05861,468
Selling, general and administrative expenses39,17941,11141,48641,72343,31845,35346,44447,86746,44447,07448,12549,541
Operating profit (loss)6,3445,3265,3125,9107,8716,8573,6021,90812,09412,25910,93311,926
Interest income1311311191099787787960595969
Dividend income101011121336808990106114128
Discount revenue-NOI837027303434384040312830
Compensation income-----6549991876145-
Foreign exchange gains---------98148259
Miscellaneous income385870695585108152149171177193
Non-operating income264277229221199309356462360624674681
Interest expenses1298755976533
Commission expenses1454445481289
Electricity sale expenses--------6655
Miscellaneous losses10-122-11711
Non-operating expenses142129242335232181311919
Ordinary profit (loss)6,5945,5815,5126,1068,0487,1313,9352,34812,37412,85211,58812,588
Impairment losses421723080953789216707478180
Loss on store closings-97110216-1184770-2316
Loss due to disaster-EL----21-5388381317-
Extraordinary losses422691411021233726235121588120197
Profit (loss) before income taxes6,6685,3175,5986,0047,9247,0933,7232,10212,34712,77711,46812,390
Income taxes - current3,0802,3212,4042,1932,8652,3771,5261,1214,3024,2193,9334,311
Income taxes - deferred-605-6113-59-4416-96-23160-104-122
Income taxes3,0202,3262,3432,2062,8052,3321,5421,0254,0704,2793,8284,188
Profit (loss)---3,7975,1184,7612,1811,0778,2768,4987,6408,202