Rankings Pricing

NISHIMATSUYA CHAIN Co., Ltd.JP:7545

Market cap

¥156.2B

P/E ratio

14.5x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	119,814	122,546	127,676	128,526	132,810	136,273	137,309	138,167	142,954	159,418	163,016	169,524	177,188	185,974
Revenue growth (%)	-
Cost of revenue	-	-	-	81,727	85,176	85,082	85,099	88,120	93,178	100,879	103,682	110,465	115,720	121,943
Gross profit	-	-	-	46,799	47,634	51,190	52,210	50,046	49,776	58,539	59,333	59,058	61,468	64,030
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	5,312	5,910	7,871	6,857	3,602	1,908	12,094	12,259	10,933	11,926	12,180
Operating expenses	-	-	-	41,486	41,723	43,318	45,353	46,444	47,867	46,444	47,074	48,125	49,541	51,850
Income before tax	5,008	6,593	5,581	5,512	6,106	8,048	7,131	3,935	2,348	12,374	12,852	11,588	12,588	12,651
Pretax margin (%)	4.2	5.4	4.4	4.3	4.6	5.9	5.2	2.8	1.6	7.8	7.9	6.8	7.1	6.8
Provision for income taxes	-	-	-	2,343	2,206	2,805	2,332	1,542	1,025	4,070	4,279	3,828	4,188	4,226
Effective tax rate (%)	-	-	-
Net income	2,290	3,648	2,991	3,255	3,797	5,118	4,761	2,181	1,077	8,276	8,498	7,640	8,202	8,195
Net income margin (%)
Earnings per share	34.06	54.59	45	49.34	58.25	79.04	74.04	34.19	17.31	133.22	138.98	126.51	136.66	136.48
Diluted EPS	34.06	54.59	45	49.34	58.25	78.87	73.96	34.18	17.31	133.22	138.79	126.35	136.31	135.49
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	21	23	25	26	29	31
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data