JP-listed companies
DAISUI CO.,LTD.

DAISUI CO.,LTD.JP:7538

Market cap

¥4.3B

P/E ratio

4.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	126,924	132,008	133,313	136,461	130,290	130,060	128,657	125,056	114,239	88,788	98,458	98,460
Cost of sales	120,599	125,539	126,500	129,510	123,405	123,163	121,825	118,064	107,443	82,854	91,692	91,782
Gross profit (loss)	6,325	6,468	6,813	6,950	6,885	6,896	6,832	6,992	6,796	5,933	6,766	6,678
Selling, general and administrative expenses	6,079	6,307	6,406	6,480	6,519	6,571	6,591	6,719	6,877	6,123	6,333	5,848
Operating profit (loss)	245	160	407	470	366	324	240	272	-81	-190	432	830
Interest income	2	1	2	3	6	6	6	7	7	6	3	1
Dividend income	64	70	64	74	110	61	77	80	59	65	73	83
Rental income	134	134	135	138	143	145	134	141	160	161	172	174
Reversal of allowance for doubtful accounts	-	44	-	2	4	3	13	17	-	-	84	52
Other	40	45	30	24	37	31	37	16	26	46	25	29
Non-operating income	312	368	303	281	302	249	269	262	253	279	359	342
Interest expenses	57	52	50	39	25	24	22	21	19	20	30	21
Rental expenses	68	71	73	74	73	73	76	81	93	90	100	96
Foreign exchange losses	-	-	-	-	-	-	-	27	-	6	59	48
Other	6	10	7	22	13	27	27	11	13	40	2	7
Non-operating expenses	203	206	202	174	112	125	126	141	126	208	193	173
Ordinary profit (loss)	355	322	507	577	555	448	383	394	46	-119	598	998
Gain on sale of investment securities	62	63	8	158	20	-	1	-	616	179	1	45
Extraordinary income	87	63	56	190	27	66	183	-	617	180	1	45
Impairment losses	691	30	-	-	21	29	31	7	7	5	11	-
Loss on retirement of non-current assets	-	14	14	28	9	-	69	-	-	15	-	-
Extraordinary losses	811	49	17	33	32	29	117	7	7	20	11	-
Extraordinary losses	811	49	17	33	32	29	117	7	7	20	11	-
Profit (loss) before income taxes	-367	336	547	734	551	485	449	387	655	40	588	1,044
Income taxes - current	108	78	99	65	102	89	52	107	71	24	46	45
Income taxes - deferred	-27	13	-60	45	-1	30	-9	111	-68	35	-160	-10
Income taxes	80	92	39	110	101	119	42	218	2	59	-113	34
Profit (loss)	-	-	507	623	449	365	406	168	653	-18	701	1,009
Profit (loss) attributable to owners of parent	-	-	507	623	449	365	406	168	653	-18	701	1,009