JP-listed companies
MUSASHI CO.,LTD.

MUSASHI CO.,LTD.JP:7521

Market cap

¥14.5B

P/E ratio

14.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	37,856	36,412	37,252	35,709	35,268	37,298	37,135	37,589	30,261	36,213	37,072
Cost of sales	29,736	28,892	29,474	28,562	27,867	29,132	29,309	28,920	23,492	27,449	27,628
Gross profit (loss)	8,119	7,520	7,778	7,146	7,400	8,165	7,826	8,669	6,768	8,763	9,444
Selling, general and administrative expenses	6,516	6,315	6,357	6,220	6,293	7,205	7,519	7,644	6,865	7,017	6,824
Operating profit (loss)	1,603	1,204	1,420	925	1,107	960	306	1,025	-97	1,746	2,619
Interest income	44	39	37	36	29	20	2	3	1	1	2
Dividend income	41	49	49	55	59	59	49	47	43	47	55
Reversal of allowance for doubtful accounts	24	-	1	-	15	-	1	-	-	-	-
Share of profit of entities accounted for using equity method	-	5	11	4	8	17	1	43	23	33	26
Miscellaneous income	79	65	64	46	61	48	61	161	69	62	49
Reversal of allowance for doubtful accounts	24	-	1	-	15	-	1	-	-	-	-
Non-operating income	267	180	281	304	173	146	116	255	158	144	134
Miscellaneous income	79	65	64	46	61	48	61	161	69	62	49
Non-operating income	267	180	281	304	173	146	116	255	158	144	134
Interest expenses	39	38	37	37	34	34	34	34	34	40	41
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	-	1	2
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	2	-	-	-
Miscellaneous losses	3	-	2	2	5	3	1	3	2	-	4
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	-	1	2
Non-operating expenses	72	62	40	39	39	46	36	52	37	43	48
Miscellaneous losses	3	-	2	2	5	3	1	3	2	-	4
Non-operating expenses	72	62	40	39	39	46	36	52	37	43	48
Ordinary profit (loss)	1,798	1,322	1,661	1,189	1,242	1,059	387	1,228	24	1,848	2,705
Gain on sale of membership	-	-	-	-	-	-	-	-	-	1	-
Extraordinary income	1	-	122	-	-	180	111	24	-	1	-
Loss on retirement of non-current assets	2	12	-	-	-	-	-	-	-	5	-
Loss on sale of investment securities	1	-	-	-	-	-	-	-	-	-	12
Loss on valuation of investment securities	42	-	9	5	-	-	16	6	-	-	2
Impairment losses	247	-	-	-	4	-	-	64	-	22	-
Extraordinary losses	301	12	14	5	17	-	16	73	1	28	15
Extraordinary losses	301	12	14	5	17	-	16	73	1	28	15
Profit (loss) before income taxes	1,498	1,309	1,770	1,184	1,224	1,240	482	1,179	22	1,821	2,690
Income taxes - current	615	476	474	444	505	497	216	362	86	695	797
Income taxes - deferred	81	71	199	-12	-63	1	83	-48	-35	143	130
Income taxes	696	547	674	431	442	498	299	313	50	839	927
Profit (loss)	-	-	1,096	753	781	742	183	865	-28	981	1,762
Profit (loss) attributable to owners of parent	-	-	1,096	753	781	742	183	865	-28	981	1,762