Rankings Pricing

KOHNAN SHOJI CO.,LTD.【JP:7516】Income statement

Market cap

¥138.7B

P/E ratio

9.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	294,623	284,996	287,138	293,817	302,934	304,789	316,081	333,496	374,644	442,070	441,222	439,024	472,655	501,403
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	184,554	190,738	200,354	227,702	266,290	265,208	263,300	285,539	304,834
Gross profit	-	-	-	99,982	103,696	106,582	111,468	119,240	132,310	160,834	160,495	159,835	170,806	179,458
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	11,837	14,568	16,081	17,372	19,891	20,060	30,919	25,788	22,019	24,097	25,001
Operating expenses	-	-	-	101,645	102,918	104,153	107,970	113,250	126,881	144,860	150,225	153,704	163,018	171,567
Income before tax	16,022	14,300	10,251	9,938	12,911	14,562	16,170	18,772	18,919	29,774	24,206	20,732	22,598	23,306
Pretax margin (%)	5.4	5	3.6	3.4	4.3	4.8	5.1	5.6	5	6.7	5.5	4.7	4.8	4.6
Provision for income taxes	-	-	-	4,193	4,158	4,044	4,635	5,348	5,008	8,187	7,587	6,306	6,996	7,329
Effective tax rate (%)	-	-	-
Net income	9,299	7,599	1,190	5,544	6,044	6,072	10,031	10,854	11,830	18,649	15,590	13,235	14,054	13,523
Net income margin (%)
Earnings per share	284.1	219.61	34.4	159.97	174.28	175.19	290.91	314.79	343.21	561.27	489.3	431.11	473.9	492.53
Diluted EPS	268.32	219.02	34.31	159.81	174.23	175.14	290.83	314.7	343.11	561.11	489.16	430.98	473.75	492.37
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	54	61	70	90	95	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data