Rankings Pricing

HIMARAYA Co.,Ltd.【JP:7514】Income statement

Market cap

¥10.8B

P/E ratio

33.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	49,611	61,604	66,037	69,051	72,360	72,056	72,907	67,960	66,560	57,721	62,133	58,914	60,156	58,512	60,447
Revenue growth (%)	-
Cost of revenue	-	-	-	43,689	44,791	46,040	47,352	44,217	43,790	38,217	39,883	37,282	39,213	38,053	39,245
Gross profit	-	-	-	25,361	27,568	26,015	25,554	23,743	22,770	19,503	22,249	21,631	20,942	20,458	21,202
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	23,242	25,210	25,032	24,424	22,539	21,902	19,990	20,225	19,590	19,973	20,150	20,916
Operating income	-	-	-	2,118	2,358	983	1,130	1,203	867	-487	2,024	2,041	968	307	285
Income before tax	2,274	2,106	2,671	2,213	2,461	1,063	1,293	1,305	993	-328	2,215	2,366	1,125	432	382
Pretax margin (%)	4.6	3.4	4	3.2	3.4	1.5	1.8	1.9	1.5	-0.6	3.6	4	1.9	0.7	0.6
Provision for income taxes	-	-	-	914	1,022	208	522	-172	270	387	736	614	440	84	90
Effective tax rate (%)	-	-	-
Net income	769	900	1,224	933	1,242	-499	427	728	587	-789	1,412	1,431	589	206	11
Net income margin (%)
Earnings per share	64.2	73.52	99.38	75.76	100.85	-40.55	34.68	59.13	47.66	-64.09	114.66	116.76	47.99	16.77	0.9
Diluted EPS	64.2	73.52	99.38	75.76	100.85	-40.55	34.68	59.13	47.66	-64.09	114.66	116.76	47.99	16.77	0.9
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	15	25	25	26	26	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data