Rankings Pricing

Kojima Co.,Ltd.【JP:7513】Income statement

Market cap

¥99.4B

P/E ratio

20.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	449,499	370,380	126,445	281,940	262,292	226,124	226,297	232,700	246,391	268,127	288,216	297,535	279,374	267,893	269,868	282,790
Revenue growth (%)	-
Gross profit	-	-	-	-	67,623	60,823	60,098	62,371	66,774	72,238	79,240	85,737	75,374	71,255	74,198	76,830
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	65,201	59,919	58,088	59,624	62,526	65,812	72,018	76,875	67,266	66,436	67,838	69,505
Operating income	-	-	-	-	2,421	904	2,010	2,746	4,248	6,426	7,221	8,861	8,107	4,819	6,359	7,325
Income before tax	11,852	4,158	-2,881	-502	5,699	1,225	1,643	3,214	4,475	7,165	7,382	9,244	8,525	5,146	6,627	7,732
Pretax margin (%)	2.6	1.1	-2.3	-0.2	2.2	0.5	0.7	1.4	1.8	2.7	2.6	3.1	3.1	1.9	2.5	2.7
Provision for income taxes	-	-	-	-	2,436	6,417	356	296	275	-967	775	2,223	2,039	2,025	1,423	1,885
Effective tax rate (%)	-	-	-	-
Net income	2,069	473	-15,088	-8,091	1,042	-6,346	565	2,363	3,418	6,604	6,056	6,302	5,761	2,869	4,001	4,709
Net income margin (%)
Earnings per share	53.2	12.17	-269.49	-103.86	13.37	-81.46	7.26	30.33	43.87	84.81	78.04	81.4	74.71	37.17	51.87	61.05
Diluted EPS	53.2	12.17	-269.49	-103.86	13.37	-81.46	7.26	30.33	43.87	84.81	78.01	81.27	74.5	37.04	51.68	60.84
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	10	12	14	14	14	16	22
EBITDA	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-

Raw aggregated data