Rankings Pricing

FUSO DENTSU CO., LTD.JP:7505

Market cap

¥25B

P/E ratio

12.6x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	40,256	38,127	39,922	43,852	44,202	36,525	35,938	35,036	38,881	40,359	43,387	36,472	41,137	46,778	54,684
Revenue growth (%)	-
Cost of revenue	-	-	-	36,454	36,814	29,962	29,481	29,191	31,977	33,294	35,822	30,059	33,642	38,327	44,174
Gross profit	-	-	-	7,397	7,388	6,563	6,457	5,846	6,904	7,065	7,565	6,413	7,495	8,451	10,510
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,194	1,060	528	347	-179	777	944	1,522	388	1,261	1,866	3,429
Operating expenses	-	-	-	6,204	6,328	6,035	6,110	6,024	6,127	6,121	6,043	6,025	6,234	6,586	7,082
Income before tax	196	266	953	1,381	1,241	639	474	-51	885	1,090	1,658	545	1,428	2,059	3,664
Pretax margin (%)	0.5	0.7	2.4	3.1	2.8	1.7	1.3	-0.1	2.3	2.7	3.8	1.5	3.5	4.4	6.7
Provision for income taxes	-	-	-	379	700	346	246	131	302	385	554	217	495	648	1,146
Effective tax rate (%)	-	-	-
Net income	-462	-285	711	904	471	293	336	98	553	706	1,108	327	972	1,428	2,518
Net income margin (%)
Earnings per share	-27.31	-18.11	47.73	62.9	32.81	20.4	233.67	68.29	383.47	244.06	191	56.29	167.87	247.04	216.89
Diluted EPS	-27.31	-18.11	47.73	62.9	32.81	20.4	233.67	68.29	383.47	244.06	191	56.29	167.87	247.04	216.89
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	134	20	69	88	174
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data