- JP-listed companies
- KOHSOKU CORPORATION
KOHSOKU CORPORATIONJP:7504
Market cap
¥51.5B
P/E ratio
18.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 8,051 | 7,313 | 6,814 | 7,933 | 7,743 | 9,382 | 10,988 | 10,109 | 11,428 | 9,762 | 8,709 | 10,651 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | 12,787 | 12,990 | 14,081 | 15,998 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 800 | 687 | 600 |
Electronically recorded monetary claims - operating | - | - | - | 475 | 567 | 718 | 987 | 1,076 | 995 | 1,166 | 1,086 | 1,819 | 2,329 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 12,157 | 13,358 | 15,367 |
Securities | - | - | - | - | - | - | - | - | - | 301 | - | 202 | 300 |
Merchandise and finished goods | - | 2,911 | 3,279 | 3,345 | 3,561 | 3,585 | 3,653 | 3,915 | 4,424 | 4,729 | 4,847 | 5,463 | 5,540 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 33 | 36 | 32 |
Work in process | - | 85 | 71 | 85 | 71 | 76 | 77 | 81 | 74 | 79 | 87 | 94 | 91 |
Securities | - | - | - | - | - | - | - | - | - | 301 | - | 202 | 300 |
Raw materials and supplies | - | 104 | 104 | 102 | 108 | 120 | 117 | 130 | 123 | 137 | 161 | 170 | 178 |
Merchandise and finished goods | - | 2,911 | 3,279 | 3,345 | 3,561 | 3,585 | 3,653 | 3,915 | 4,424 | 4,729 | 4,847 | 5,463 | 5,540 |
Other | - | 166 | 135 | 174 | 125 | 130 | 124 | 149 | 168 | 302 | 213 | 235 | 284 |
Raw materials and supplies | - | 104 | 104 | 102 | 108 | 120 | 117 | 130 | 123 | 137 | 161 | 170 | 178 |
Allowance for doubtful accounts | - | -65 | -57 | -35 | -33 | -32 | -31 | -29 | -27 | -24 | -24 | -32 | -27 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 123 | 135 |
Current assets | - | 22,584 | 23,226 | 22,552 | 24,151 | 23,961 | 27,277 | 29,329 | 28,060 | 30,878 | 29,123 | 30,741 | 35,344 |
Other | - | 166 | 135 | 174 | 125 | 130 | 124 | 149 | 168 | 302 | 213 | 235 | 284 |
Allowance for doubtful accounts | - | -65 | -57 | -35 | -33 | -32 | -31 | -29 | -27 | -24 | -24 | -32 | -27 |
Current assets | - | 22,584 | 23,226 | 22,552 | 24,151 | 23,961 | 27,277 | 29,329 | 28,060 | 30,878 | 29,123 | 30,741 | 35,344 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,155 | 3,253 |
Buildings and structures | - | 9,393 | 9,765 | 10,272 | 11,490 | 11,515 | 11,598 | 11,768 | 12,535 | 12,750 | 12,995 | 13,275 | 13,887 |
Accumulated depreciation | - | -5,490 | -5,637 | -5,909 | -6,196 | -6,488 | -6,765 | -6,968 | -7,275 | -7,585 | -7,806 | -8,127 | -8,470 |
Buildings and structures, net | - | 3,903 | 4,129 | 4,362 | 5,295 | 5,027 | 4,833 | 4,800 | 5,260 | 5,165 | 5,189 | 5,148 | 5,417 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 112 | 101 |
Machinery, equipment and vehicles | - | 3,521 | 3,466 | 3,441 | 3,362 | 3,442 | 3,456 | 3,459 | 3,605 | 3,784 | 3,796 | 3,937 | 4,108 |
Accumulated depreciation | - | -3,120 | -3,013 | -3,003 | -2,969 | -3,031 | -3,005 | -2,773 | -2,856 | -2,930 | -2,865 | -2,972 | -3,050 |
Machinery, equipment and vehicles, net | - | 401 | 453 | 438 | 393 | 410 | 451 | 687 | 749 | 854 | 931 | 965 | 1,058 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 4 | 6 |
Land | - | 8,038 | 9,394 | 9,391 | 9,381 | 9,381 | 9,611 | 9,564 | 9,737 | 9,746 | 11,161 | 11,228 | 11,366 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 138 | 147 |
Leased assets | - | 1,100 | 1,127 | 989 | 1,037 | 1,015 | 940 | 1,000 | 1,087 | 1,082 | 968 | 798 | 641 |
Accumulated depreciation | - | -582 | -639 | -523 | -537 | -540 | -517 | -536 | -606 | -648 | -600 | -466 | -399 |
Leased assets | - | 518 | 488 | 467 | 499 | 475 | 423 | 464 | 480 | 434 | 368 | 332 | 242 |
Land | - | 8,038 | 9,394 | 9,391 | 9,381 | 9,381 | 9,611 | 9,564 | 9,737 | 9,746 | 11,161 | 11,228 | 11,366 |
Construction in progress | - | 212 | 105 | 21 | - | 40 | 97 | 27 | 9 | - | 88 | 180 | 475 |
Leased assets | - | 518 | 488 | 467 | 499 | 475 | 423 | 464 | 480 | 434 | 368 | 332 | 242 |
Other | - | 871 | 903 | 898 | 935 | 1,002 | 1,073 | 1,152 | 1,192 | 1,231 | 1,268 | 1,325 | 1,385 |
Accumulated depreciation | - | -735 | -751 | -773 | -790 | -831 | -904 | -964 | -1,025 | -1,067 | -1,095 | -1,129 | -1,202 |
Other, net | - | 136 | 152 | 125 | 145 | 170 | 170 | 187 | 168 | 164 | 174 | 197 | 182 |
Construction in progress | - | 212 | 105 | 21 | - | 40 | 97 | 27 | 9 | - | 88 | 180 | 475 |
Property, plant and equipment | - | 13,207 | 14,721 | 14,804 | 15,712 | 15,503 | 15,585 | 15,729 | 16,403 | 16,363 | 17,910 | 18,050 | 18,741 |
Property, plant and equipment | - | 13,207 | 14,721 | 14,804 | 15,712 | 15,503 | 15,585 | 15,729 | 16,403 | 16,363 | 17,910 | 18,050 | 18,741 |
Software | - | - | - | - | - | - | - | - | - | - | - | 605 | 525 |
Other | - | 97 | 87 | 59 | 60 | 86 | 156 | 137 | 194 | 684 | 768 | 744 | 648 |
Other | - | 97 | 87 | 59 | 60 | 86 | 156 | 137 | 194 | 684 | 768 | 744 | 648 |
Intangible assets | - | 279 | 391 | 263 | 171 | 110 | 156 | 137 | 194 | 684 | 768 | 744 | 648 |
Intangible assets | - | 279 | 391 | 263 | 171 | 110 | 156 | 137 | 194 | 684 | 768 | 744 | 648 |
Investment securities | - | 1,125 | 1,175 | 1,324 | 1,429 | 1,645 | 1,806 | 1,889 | 1,694 | 1,739 | 3,405 | 4,974 | 5,429 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,198 | 4,198 |
Long-term loans receivable | - | 15 | 11 | 10 | 10 | 9 | 15 | 7 | 7 | 7 | 162 | 179 | 202 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 43 | 43 |
Investment property | - | 423 | 423 | 423 | 419 | 419 | 419 | 419 | 419 | 419 | 419 | 419 | 418 |
Accumulated depreciation | - | -108 | -113 | -117 | -112 | -116 | -120 | -124 | -128 | -133 | -137 | -141 | -144 |
Investment property, net | - | 315 | 310 | 306 | 307 | 303 | 299 | 295 | 290 | 287 | 282 | 278 | 274 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 672 | 702 |
Deferred tax assets | - | - | - | - | - | - | - | 380 | 427 | 511 | 594 | 727 | 665 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 12 | 61 |
Other | - | 400 | 425 | 425 | 359 | 339 | 301 | 288 | 276 | 250 | 236 | 220 | 257 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 98 | 108 |
Allowance for doubtful accounts | - | -24 | -28 | -28 | -24 | -25 | -24 | -23 | -14 | -6 | -7 | -12 | -61 |
Deferred tax assets | - | - | - | - | - | - | - | 380 | 427 | 511 | 594 | 727 | 665 |
Investments and other assets | - | 2,075 | 2,170 | 2,270 | 2,269 | 2,400 | 2,797 | 2,835 | 2,679 | 2,787 | 4,673 | 6,366 | 6,766 |
Other | - | 400 | 425 | 425 | 359 | 339 | 301 | 288 | 276 | 250 | 236 | 220 | 257 |
Allowance for doubtful accounts | - | -24 | -28 | -28 | -24 | -25 | -24 | -23 | -14 | -6 | -7 | -12 | -61 |
Investments and other assets | - | 2,075 | 2,170 | 2,270 | 2,269 | 2,400 | 2,797 | 2,835 | 2,679 | 2,787 | 4,673 | 6,366 | 6,766 |
Non-current assets | - | 15,561 | 17,282 | 17,337 | 18,152 | 18,013 | 18,537 | 18,702 | 19,276 | 19,834 | 23,351 | 25,160 | 26,154 |
Assets | - | 38,145 | 40,508 | 39,889 | 42,304 | 41,974 | 45,527 | 48,031 | 47,336 | 50,712 | 52,473 | 55,900 | 61,498 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 489 | 452 |
Notes and accounts payable - trade | - | 13,742 | 14,994 | 15,180 | 11,320 | 11,378 | 12,884 | 13,437 | 9,113 | 8,596 | 7,865 | 8,624 | 8,596 |
Electronically recorded obligations - operating | - | - | - | - | 4,620 | 2,693 | 3,332 | 3,417 | 5,707 | 6,742 | 7,333 | 7,452 | 10,198 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 6,737 | 6,576 |
Accounts payable - other | - | 451 | 432 | 496 | 438 | 495 | 634 | 714 | 578 | 678 | 973 | 992 | 1,029 |
Lease liabilities | - | 209 | 205 | 207 | 187 | 162 | 150 | 167 | 182 | 172 | 158 | 151 | 114 |
Accounts payable - other | - | 451 | 432 | 496 | 438 | 495 | 634 | 714 | 578 | 678 | 973 | 992 | 1,029 |
Income taxes payable | - | 693 | 1,142 | 212 | 644 | 466 | 577 | 662 | 534 | 885 | 693 | 817 | 794 |
Income taxes payable | - | 693 | 1,142 | 212 | 644 | 466 | 577 | 662 | 534 | 885 | 693 | 817 | 794 |
Accrued consumption taxes | - | 100 | 92 | 361 | 127 | 255 | 191 | 167 | 284 | 407 | 310 | 231 | 406 |
Accrued consumption taxes | - | 100 | 92 | 361 | 127 | 255 | 191 | 167 | 284 | 407 | 310 | 231 | 406 |
Provision for bonuses | - | 368 | 404 | 393 | 407 | 415 | 433 | 508 | 470 | 713 | 862 | 1,186 | 1,271 |
Provision for bonuses | - | 368 | 404 | 393 | 407 | 415 | 433 | 508 | 470 | 713 | 862 | 1,186 | 1,271 |
Other | - | 258 | 353 | 279 | 319 | 336 | 376 | 368 | 326 | 560 | 543 | 625 | 629 |
Other | - | 258 | 353 | 279 | 319 | 336 | 376 | 368 | 326 | 560 | 543 | 625 | 629 |
Current liabilities | - | 16,334 | 17,771 | 17,227 | 18,144 | 16,240 | 18,577 | 19,438 | 17,194 | 18,754 | 18,737 | 20,078 | 23,037 |
Current liabilities | - | 16,334 | 17,771 | 17,227 | 18,144 | 16,240 | 18,577 | 19,438 | 17,194 | 18,754 | 18,737 | 20,078 | 23,037 |
Long-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,950 | 1,950 |
Long-term accounts payable - other | - | 195 | 235 | 188 | 48 | 48 | 48 | 29 | 29 | 26 | 26 | 18 | 11 |
Lease liabilities | - | 466 | 416 | 357 | 368 | 349 | 303 | 331 | 351 | 308 | 247 | 215 | 152 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 50 | 58 |
Deferred tax liabilities | - | - | - | - | - | - | - | 509 | 451 | 459 | 466 | 446 | 527 |
Provision for retirement benefits | - | 973 | - | - | - | - | - | - | - | - | - | 356 | 361 |
Retirement benefit liability | - | - | 1,028 | 1,103 | 1,113 | 1,119 | 603 | 599 | 709 | 725 | 789 | 815 | 804 |
Other | - | 56 | 40 | 43 | 47 | 53 | 54 | 61 | 63 | 69 | 71 | 61 | 67 |
Non-current liabilities | - | 2,511 | 2,442 | 2,323 | 2,158 | 2,135 | 1,629 | 1,529 | 1,602 | 1,589 | 1,599 | 1,556 | 1,561 |
Liabilities | - | 18,845 | 20,213 | 19,551 | 20,302 | 18,374 | 20,206 | 20,967 | 18,796 | 20,343 | 20,336 | 21,633 | 24,598 |
Share capital | - | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,690 | 1,725 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,858 | 1,858 |
Capital surplus | - | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 |
Capital surplus | - | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 94 | 94 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 103 | 102 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 4,850 | 4,850 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 20,820 | 22,687 |
Retained earnings | - | 14,636 | 16,755 | 18,015 | 19,667 | 21,139 | 22,680 | 24,475 | 26,176 | 27,900 | 29,749 | 31,858 | 34,065 |
Retained earnings | - | 14,636 | 16,755 | 18,015 | 19,667 | 21,139 | 22,680 | 24,475 | 26,176 | 27,900 | 29,749 | 31,858 | 34,065 |
Treasury shares | - | -39 | -39 | -1,355 | -1,355 | -1,355 | -1,355 | -1,355 | -1,355 | -1,355 | -1,355 | -1,356 | -1,356 |
Shareholders' equity | - | 18,146 | 20,265 | 20,210 | 21,861 | 23,333 | 24,874 | 26,668 | 28,369 | 30,093 | 31,942 | 34,052 | 36,292 |
Valuation difference on available-for-sale securities | - | 52 | 37 | 136 | 159 | 279 | 446 | 402 | 208 | 323 | 285 | 320 | 703 |
Valuation and translation adjustments | - | 52 | 31 | 129 | 141 | 266 | 447 | 396 | 171 | 276 | 196 | 216 | 609 |
Remeasurements of defined benefit plans | - | - | -6 | -8 | -18 | -12 | 1 | -6 | -37 | -47 | -89 | -104 | -95 |
Valuation and translation adjustments | - | 52 | 31 | 129 | 141 | 266 | 447 | 396 | 171 | 276 | 196 | 216 | 609 |
Net assets | 17,704 | 19,300 | 20,295 | 20,338 | 22,002 | 23,600 | 25,322 | 27,064 | 28,540 | 30,369 | 32,138 | 34,267 | 36,901 |
Liabilities and net assets | - | 38,145 | 40,508 | 39,889 | 42,304 | 41,974 | 45,527 | 48,031 | 47,336 | 50,712 | 52,473 | 55,900 | 61,498 |