- JP-listed companies
- MURAKI CORPORATION
- Income statement
MURAKI CORPORATION (7477) Income statement
Market cap
¥3.1B
P/E ratio
45.9x
Sells automotive repair parts, chemicals, and accessories to service stations and car care businesses, plus offers promotional materials and employee services.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 9,075 | 8,910 | 8,832 | 8,470 | 8,089 | 8,218 | 7,764 | 7,373 | 7,121 | 7,316 | 7,214 | 7,334 | 7,409 | 7,543 | 7,825 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 6,219 | 5,973 | 6,248 | 5,982 | 5,593 | 5,422 | 5,613 | 5,482 | 5,567 | 5,653 | 5,768 | 6,006 |
| Gross profit | - | - | - | 2,251 | 2,116 | 1,970 | 1,782 | 1,780 | 1,699 | 1,703 | 1,732 | 1,768 | 1,756 | 1,775 | 1,819 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,171 | 2,096 | 2,119 | 1,754 | 1,700 | 1,624 | 1,612 | 1,596 | 1,574 | 1,563 | 1,631 | 1,682 |
| Operating income | - | - | - | 80 | 20 | -149 | 27 | 80 | 75 | 91 | 136 | 194 | 192 | 144 | 137 |
| Income before tax | 107 | 104 | 122 | 134 | 106 | -138 | 45 | 97 | 92 | 110 | 157 | 217 | 216 | 169 | 159 |
| Pretax margin (%) | 1.2 | 1.2 | 1.4 | 1.6 | 1.3 | -1.7 | 0.6 | 1.3 | 1.3 | 1.5 | 2.2 | 3 | 2.9 | 2.2 | 2 |
| Provision for income taxes | - | - | - | 73 | 54 | 39 | 49 | 43 | 55 | 42 | 54 | 92 | 18 | 78 | 93 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 79 | 65 | 103 | 62 | 50 | -196 | 25 | 53 | 37 | 68 | 102 | 125 | 198 | 91 | 66 |
| Earnings per share | 4.44 | 4.44 | 6.68 | 4.4 | 3.53 | -13.8 | 17.5 | 37.1 | 25.96 | 47.6 | 72.16 | 88.14 | 139.64 | 64.07 | 46.42 |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 20 | 20 | 25 | 30 | 30 |