- JP-listed companies
- ADVAN CO .,LTD.
ADVAN CO .,LTD.JP:7463
Market cap
¥44.8B
P/E ratio
5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,458 | 5,126 | 3,654 | 4,929 | 6,131 | 9,048 | 9,094 | 11,787 | 13,911 | 13,000 | 16,253 | 18,022 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 4,538 | 6,507 | 6,270 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 768 | 1,406 | 1,305 |
Merchandise | - | 2,426 | 2,815 | 2,866 | 3,265 | 3,205 | 3,248 | 2,908 | 3,050 | 2,411 | 3,036 | 2,839 | 3,036 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 4,459 | 4,582 |
Merchandise | - | 2,426 | 2,815 | 2,866 | 3,265 | 3,205 | 3,248 | 2,908 | 3,050 | 2,411 | 3,036 | 2,839 | 3,036 |
Raw materials | - | - | - | - | - | - | - | - | - | 19 | 17 | 14 | 16 |
Forward exchange contracts | - | 766 | 1,318 | 1,759 | 1,363 | 840 | 63 | 184 | 309 | 240 | 825 | 511 | 2,036 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 44 | 38 |
Other | - | 293 | 361 | 289 | 126 | 353 | 206 | 339 | 201 | 129 | 367 | 221 | 469 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 78 | 29 |
Allowance for doubtful accounts | - | -17 | -10 | -7 | -2 | -4 | -3 | -4 | -4 | -3 | -1 | -1 | -4 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 58 | 87 |
Current assets | - | 15,180 | 13,550 | 13,073 | 14,852 | 15,340 | 18,247 | 18,438 | 20,903 | 21,041 | 21,781 | 26,343 | 29,846 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2 | 4 |
Forward exchange contracts | - | 766 | 1,318 | 1,759 | 1,363 | 840 | 63 | 184 | 309 | 240 | 825 | 511 | 2,036 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 646 | 646 |
Other | - | 293 | 361 | 289 | 126 | 353 | 206 | 339 | 201 | 129 | 367 | 221 | 469 |
Allowance for doubtful accounts | - | -17 | -10 | -7 | -2 | -4 | -3 | -4 | -4 | -3 | -1 | -1 | -4 |
Current assets | - | 15,180 | 13,550 | 13,073 | 14,852 | 15,340 | 18,247 | 18,438 | 20,903 | 21,041 | 21,781 | 26,343 | 29,846 |
Buildings and structures | - | 9,633 | 9,643 | 11,245 | 11,191 | 13,854 | 14,316 | 14,519 | 14,412 | 14,700 | 14,674 | 14,644 | 17,779 |
Accumulated depreciation | - | -3,568 | -3,902 | -4,315 | -4,715 | -5,154 | -5,607 | -6,100 | -6,445 | -6,874 | -7,270 | -7,445 | -7,941 |
Buildings and structures, net | - | 6,065 | 5,742 | 6,930 | 6,476 | 8,700 | 8,709 | 8,419 | 7,966 | 7,826 | 7,404 | 7,199 | 9,838 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,061 | 1,002 |
Machinery, equipment and vehicles | - | 1,017 | 1,117 | 1,167 | 1,339 | 1,486 | 1,553 | 1,584 | 1,660 | 1,699 | 1,716 | 1,802 | 1,807 |
Accumulated depreciation | - | -560 | -641 | -742 | -847 | -962 | -1,068 | -1,158 | -1,251 | -1,304 | -1,385 | -1,463 | -1,465 |
Machinery, equipment and vehicles, net | - | 457 | 476 | 425 | 492 | 524 | 485 | 426 | 409 | 395 | 331 | 339 | 342 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Tools, furniture and fixtures | - | 224 | 265 | 360 | 366 | 393 | 449 | 480 | 482 | 560 | 649 | 766 | 851 |
Accumulated depreciation | - | -144 | -163 | -200 | -235 | -277 | -286 | -332 | -354 | -381 | -429 | -522 | -592 |
Tools, furniture and fixtures | - | 81 | 101 | 160 | 131 | 115 | 163 | 148 | 127 | 178 | 220 | 243 | 260 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 4 | 3 |
Land | - | 11,687 | 11,923 | 12,770 | 12,913 | 15,318 | 22,488 | 22,100 | 22,597 | 22,996 | 23,097 | 23,964 | 23,957 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 21 | 15 |
Construction in progress | - | 16 | 692 | 10 | 1,417 | 68 | 123 | 43 | 113 | 16 | 211 | 2,554 | 1,838 |
Tools, furniture and fixtures | - | 81 | 101 | 160 | 131 | 115 | 163 | 148 | 127 | 178 | 220 | 243 | 260 |
Property, plant and equipment | - | 18,304 | 18,934 | 20,296 | 21,429 | 24,725 | 31,968 | 31,137 | 31,212 | 31,412 | 31,263 | 34,299 | 36,234 |
Land | - | 11,687 | 11,923 | 12,770 | 12,913 | 15,318 | 22,488 | 22,100 | 22,597 | 22,996 | 23,097 | 23,964 | 23,957 |
Construction in progress | - | 16 | 692 | 10 | 1,417 | 68 | 123 | 43 | 113 | 16 | 211 | 2,554 | 1,838 |
Property, plant and equipment | - | 18,304 | 18,934 | 20,296 | 21,429 | 24,725 | 31,968 | 31,137 | 31,212 | 31,412 | 31,263 | 34,299 | 36,234 |
Telephone subscription right | - | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Leasehold interests in land | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Software | - | 28 | 164 | 127 | 104 | 351 | 439 | 359 | 254 | 133 | 46 | 20 | 43 |
Intangible assets | - | 75 | 284 | 617 | 225 | 400 | 487 | 408 | 302 | 181 | 94 | 68 | 90 |
Telephone subscription right | - | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Other | - | 35 | 108 | 36 | 37 | 37 | 36 | 36 | 36 | 36 | 36 | 36 | 35 |
Intangible assets | - | 75 | 284 | 617 | 225 | 400 | 487 | 408 | 302 | 181 | 94 | 68 | 90 |
Investment securities | - | 958 | 440 | 458 | 150 | 183 | 332 | 629 | 610 | 1,229 | 1,396 | 1,666 | 2,373 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 17,533 | 17,450 |
Leasehold and guarantee deposits | - | 13 | 13 | 9 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 5 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1 | 4 |
Membership | - | 109 | 178 | 200 | 203 | 203 | 212 | 226 | 204 | 204 | 200 | 200 | 246 |
Leasehold and guarantee deposits | - | 13 | 13 | 9 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 5 |
Forward exchange contracts | - | 2,189 | 3,058 | 4,217 | 1,161 | 321 | - | 906 | 3,331 | 2,097 | 2,753 | 1,796 | 9,814 |
Membership | - | 109 | 178 | 200 | 203 | 203 | 212 | 226 | 204 | 204 | 200 | 200 | 246 |
Deferred tax assets | - | - | - | - | - | - | - | 32 | 78 | 32 | 95 | 148 | 81 |
Forward exchange contracts | - | 2,189 | 3,058 | 4,217 | 1,161 | 321 | - | 906 | 3,331 | 2,097 | 2,753 | 1,796 | 9,814 |
Other | - | 10 | 8 | 11 | 11 | 58 | 94 | 2 | 12 | 5 | 1 | 2 | 9 |
Deferred tax assets | - | - | - | - | - | - | - | 32 | 78 | 32 | 95 | 148 | 81 |
Investments and other assets | - | 3,546 | 4,021 | 5,283 | 1,996 | 1,321 | 1,450 | 2,198 | 4,674 | 4,055 | 4,454 | 3,821 | 12,527 |
Investments and other assets | - | 3,546 | 4,021 | 5,283 | 1,996 | 1,321 | 1,450 | 2,198 | 4,674 | 4,055 | 4,454 | 3,821 | 12,527 |
Non-current assets | - | 21,926 | 23,239 | 26,196 | 23,650 | 26,447 | 33,905 | 33,742 | 36,188 | 35,648 | 35,811 | 38,188 | 48,852 |
Assets | - | 37,130 | 36,806 | 39,282 | 38,511 | 41,792 | 52,101 | 52,179 | 57,091 | 56,688 | 57,592 | 64,532 | 78,698 |
Accounts payable - trade | - | 679 | 395 | 467 | 563 | 463 | 692 | 661 | 873 | 804 | 1,086 | 1,669 | 1,266 |
Current portion of long-term borrowings | - | - | 1,786 | 1,481 | 2,147 | 1,449 | 1,382 | 1,042 | 1,891 | 2,147 | 1,975 | 2,955 | 3,404 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 34 | 123 |
Accrued expenses | - | 263 | 261 | 217 | 180 | 178 | 288 | 206 | 218 | 157 | 172 | 198 | 232 |
Accrued expenses | - | 263 | 261 | 217 | 180 | 178 | 288 | 206 | 218 | 157 | 172 | 198 | 232 |
Income taxes payable | - | 1,199 | 1,294 | 1,507 | 771 | 1,749 | 416 | 1,937 | 1,779 | 660 | 1,350 | 935 | 5,289 |
Income taxes payable | - | 1,199 | 1,294 | 1,507 | 771 | 1,749 | 416 | 1,937 | 1,779 | 660 | 1,350 | 935 | 5,289 |
Accrued consumption taxes | - | 75 | 96 | 146 | 223 | 134 | 188 | 159 | 219 | 200 | 73 | 144 | 73 |
Accrued consumption taxes | - | 75 | 96 | 146 | 223 | 134 | 188 | 159 | 219 | 200 | 73 | 144 | 73 |
Provision for bonuses | - | 73 | 83 | 126 | 111 | 111 | 108 | 97 | 96 | 96 | 97 | 93 | 93 |
Provision for bonuses | - | 73 | 83 | 126 | 111 | 111 | 108 | 97 | 96 | 96 | 97 | 93 | 93 |
Other | - | 389 | 224 | 219 | 222 | 211 | 275 | 186 | 266 | 271 | 522 | 150 | 258 |
Other | - | 389 | 224 | 219 | 222 | 211 | 275 | 186 | 266 | 271 | 522 | 150 | 258 |
Current liabilities | - | 7,999 | 4,643 | 4,726 | 5,681 | 4,549 | 3,448 | 4,287 | 5,342 | 4,335 | 5,274 | 6,144 | 10,615 |
Current liabilities | - | 7,999 | 4,643 | 4,726 | 5,681 | 4,549 | 3,448 | 4,287 | 5,342 | 4,335 | 5,274 | 6,144 | 10,615 |
Long-term borrowings | - | 2,787 | 3,003 | 2,449 | 1,442 | 5,083 | 8,417 | 5,770 | 10,374 | 11,577 | 9,602 | 15,969 | 18,424 |
Provision for retirement benefits for directors (and other officers) | - | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Deferred tax liabilities | - | - | - | - | - | - | - | 3 | - | 1 | 1 | 5 | - |
Other | - | 18 | 27 | 24 | 23 | 184 | 23 | 31 | 34 | 30 | 21 | 25 | 41 |
Provision for retirement benefits for directors (and other officers) | - | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Non-current liabilities | - | 5,087 | 5,481 | 4,836 | 2,192 | 5,584 | 10,010 | 5,838 | 10,442 | 11,642 | 9,659 | 16,032 | 18,499 |
Other | - | 18 | 27 | 24 | 23 | 184 | 23 | 31 | 34 | 30 | 21 | 25 | 41 |
Non-current liabilities | - | 5,087 | 5,481 | 4,836 | 2,192 | 5,584 | 10,010 | 5,838 | 10,442 | 11,642 | 9,659 | 16,032 | 18,499 |
Liabilities | - | 13,086 | 10,124 | 9,563 | 7,873 | 10,133 | 13,458 | 10,125 | 15,784 | 15,977 | 14,933 | 22,176 | 29,114 |
Share capital | - | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,231 | 2,231 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,692 | - |
Capital surplus | - | 2,231 | 2,231 | 2,231 | 2,231 | 2,231 | 4,915 | 4,921 | 4,923 | 4,923 | 4,923 | 4,923 | 2,231 |
Capital surplus | - | 2,231 | 2,231 | 2,231 | 2,231 | 2,231 | 4,915 | 4,921 | 4,923 | 4,923 | 4,923 | 4,923 | 2,231 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 894 | 894 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,920 | 1,920 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 23,858 | 29,200 |
Retained earnings | - | 13,424 | 15,241 | 17,885 | 20,294 | 22,553 | 24,645 | 28,128 | 31,914 | 33,485 | 36,092 | 37,906 | 44,574 |
Retained earnings | - | 13,424 | 15,241 | 17,885 | 20,294 | 22,553 | 24,645 | 28,128 | 31,914 | 33,485 | 36,092 | 37,906 | 44,574 |
Treasury shares | - | -5,518 | -5,656 | -5,959 | -6,143 | -6,449 | -3,318 | -3,772 | -8,246 | -10,396 | -10,972 | -13,010 | -10,085 |
Shareholders' equity | - | 22,637 | 24,315 | 26,656 | 28,882 | 30,834 | 38,743 | 41,777 | 41,090 | 40,512 | 42,543 | 42,318 | 49,221 |
Valuation difference on available-for-sale securities | - | 59 | -45 | 1 | 6 | 16 | 41 | 46 | 28 | 140 | 116 | 37 | 364 |
Valuation and translation adjustments | - | 1,407 | 2,367 | 3,063 | 1,756 | 817 | -117 | 259 | 217 | 199 | 116 | 37 | 364 |
Net assets | 20,975 | 24,044 | 26,682 | 29,719 | 30,638 | 31,659 | 38,643 | 42,054 | 41,307 | 40,711 | 42,659 | 42,356 | 49,585 |
Liabilities and net assets | - | 37,130 | 36,806 | 39,282 | 38,511 | 41,792 | 52,101 | 52,179 | 57,091 | 56,688 | 57,592 | 64,532 | 78,698 |