JP-listed companies
MATSUDA SANGYO Co.,Ltd.

MATSUDA SANGYO Co.,Ltd.JP:7456

Market cap

¥74.2B

P/E ratio

10.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	167,263	165,416	179,523	162,065	163,054	190,184	208,338	210,976	231,559	272,292	351,028
Cost of sales	150,135	149,689	162,703	146,734	147,254	171,984	188,510	188,803	207,088	242,339	317,728
Gross profit (loss)	17,127	15,726	16,820	15,331	15,800	18,200	19,827	22,173	24,471	29,953	33,299
Selling, general and administrative expenses	11,558	11,222	11,409	12,206	12,839	13,322	14,879	15,931	16,433	17,272	19,481
Operating profit (loss)	5,568	4,503	5,410	3,125	2,960	4,877	4,948	6,241	8,038	12,681	13,818
Interest income	3	6	10	9	6	9	9	16	6	9	7
Dividend income	20	23	18	21	22	24	26	29	27	33	34
Share of profit of entities accounted for using equity method	451	290	443	605	554	412	181	106	289	547	418
Purchase discounts	24	17	16	15	13	15	12	11	12	14	14
Purchase discounts	24	17	16	15	13	15	12	11	12	14	14
Foreign exchange gains	-	-	-	-	61	-	-	-	21	100	-
Insurance claim income	6	189	2	19	4	6	4	42	7	12	20
Subsidy income	-	-	2	60	-	-	-	-	18	367	29
Foreign exchange gains	-	-	-	-	61	-	-	-	21	100	-
Other	43	42	49	63	46	70	83	71	66	58	168
Subsidy income	-	-	2	60	-	-	-	-	18	367	29
Non-operating income	681	699	571	796	709	532	313	310	430	1,143	694
Other	43	42	49	63	46	70	83	71	66	58	168
Non-operating income	681	699	571	796	709	532	313	310	430	1,143	694
Interest expenses	43	43	46	39	33	49	56	72	69	56	185
Foreign exchange losses	34	143	57	21	-	134	45	50	-	-	401
Loss on retirement of non-current assets	-	-	8	17	16	16	-	9	17	15	3
Other	27	64	27	60	31	84	66	43	12	18	78
Foreign exchange losses	34	143	57	21	-	134	45	50	-	-	401
Other	27	64	27	60	31	84	66	43	12	18	78
Non-operating expenses	165	310	149	139	211	267	167	166	99	90	669
Non-operating expenses	165	310	149	139	211	267	167	166	99	90	669
Ordinary profit (loss)	6,085	4,893	5,832	3,782	3,459	5,142	5,094	6,384	8,369	13,734	13,843
Gain on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	91
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	-	-	40
Extraordinary income	-	-	-	-	-	-	-	-	336	-	132
Profit (loss) before income taxes	6,085	4,893	5,832	3,782	3,459	5,104	5,017	6,266	8,706	13,734	13,975
Income taxes - current	2,038	1,518	2,070	1,039	1,009	1,628	1,718	2,199	2,661	4,367	4,483
Income taxes - deferred	39	185	418	153	-16	-8	-118	5	-68	-203	-235
Income taxes	2,077	1,703	2,489	1,192	993	1,620	1,599	2,205	2,592	4,163	4,247
Profit (loss)	-	-	3,343	2,589	2,465	3,484	3,417	4,061	6,113	9,570	9,727
Profit (loss) attributable to non-controlling interests	-	-	-	16	11	24	26	15	15	12	31
Profit (loss) attributable to owners of parent	-	-	3,342	2,573	2,454	3,459	3,391	4,046	6,098	9,558	9,696