- JP-listed companies
- Hakuto Co.,Ltd.
Hakuto Co.,Ltd.JP:7433
Market cap
¥107.6B
P/E ratio
20.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 111,823 | 132,619 | 131,073 | 116,296 | 127,599 | 138,744 | 140,123 | 153,182 | 165,413 | 191,495 | 233,624 | 182,046 |
Cost of sales | 94,477 | 113,523 | 111,591 | 99,074 | 111,103 | 120,443 | 121,456 | 135,716 | 146,751 | 167,527 | 201,244 | 155,213 |
Gross profit (loss) | 17,345 | 19,095 | 19,481 | 17,221 | 16,495 | 18,301 | 18,667 | 17,465 | 18,661 | 23,968 | 32,379 | 26,833 |
Selling, general and administrative expenses | 14,243 | 15,052 | 15,174 | 14,315 | 14,426 | 14,561 | 15,024 | 15,050 | 14,855 | 16,663 | 19,668 | 19,196 |
Salaries and allowances | 5,466 | 5,591 | 5,434 | 5,224 | 5,251 | 5,282 | 5,349 | 5,401 | 5,532 | 5,880 | 6,789 | 6,078 |
Provision for bonuses | 751 | 837 | 941 | 885 | 803 | 841 | 1,009 | 1,005 | 1,346 | 1,965 | 2,915 | 2,217 |
Retirement benefit expenses | 568 | 549 | 504 | 477 | 488 | 485 | 503 | 432 | 444 | 435 | 424 | 775 |
Other | 7,458 | 8,074 | 8,293 | 7,727 | 7,883 | 7,952 | 8,162 | 8,211 | 7,531 | 8,380 | 9,539 | 10,125 |
Selling, general and administrative expenses | 14,243 | 15,052 | 15,174 | 14,315 | 14,426 | 14,561 | 15,024 | 15,050 | 14,855 | 16,663 | 19,668 | 19,196 |
Operating profit (loss) | 3,101 | 4,043 | 4,307 | 2,906 | 2,069 | 3,740 | 3,642 | 2,414 | 3,806 | 7,304 | 12,711 | 7,636 |
Interest income | 29 | 30 | 18 | 9 | 9 | 8 | 8 | 9 | 12 | 19 | 16 | 19 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | - | 1,693 | 1,116 |
Dividend income | 149 | 191 | 179 | 242 | 220 | 238 | 145 | 136 | 92 | 102 | 213 | 58 |
Other | 97 | 82 | 101 | 138 | 88 | 91 | 96 | 101 | 99 | 122 | 106 | 136 |
Rental income from buildings | - | - | - | - | - | 33 | 33 | 39 | 39 | 42 | 46 | 46 |
Non-operating income | 488 | 361 | 391 | 390 | 336 | 362 | 302 | 291 | 244 | 359 | 402 | 261 |
Share of profit of entities accounted for using equity method | 74 | 57 | 13 | - | 18 | 23 | 18 | 4 | - | - | 17 | - |
Other | 97 | 82 | 101 | 138 | 88 | 91 | 96 | 101 | 99 | 122 | 106 | 136 |
Non-operating income | 488 | 361 | 391 | 390 | 336 | 362 | 302 | 291 | 244 | 359 | 402 | 261 |
Interest expenses | 108 | 103 | 88 | 60 | 42 | 33 | 45 | 74 | 156 | 150 | 215 | 186 |
Loss on sale of trade receivables | - | - | - | - | - | 47 | 96 | 79 | 36 | 39 | 265 | 19 |
Foreign exchange losses | - | 45 | - | 229 | 280 | 221 | 201 | 365 | 226 | - | 492 | 753 |
Share of loss of entities accounted for using equity method | - | - | - | 22 | - | - | - | - | 1 | 22 | - | 5 |
Other | 46 | 37 | 54 | 56 | 39 | 56 | 21 | 46 | 26 | 40 | 91 | 20 |
Other | 46 | 37 | 54 | 56 | 39 | 56 | 21 | 46 | 26 | 40 | 91 | 20 |
Non-operating expenses | 155 | 186 | 142 | 423 | 417 | 332 | 364 | 565 | 447 | 253 | 1,064 | 985 |
Non-operating expenses | 155 | 186 | 142 | 423 | 417 | 332 | 364 | 565 | 447 | 253 | 1,064 | 985 |
Ordinary profit (loss) | 3,435 | 4,218 | 4,555 | 2,873 | 1,989 | 3,772 | 3,580 | 2,139 | 3,603 | 7,411 | 12,048 | 6,912 |
Gain on sale of non-current assets | 86 | 3 | 218 | 1 | 2 | 9 | 6 | 8 | - | 2 | 16 | 20 |
Gain on sale of investment securities | 17 | 15 | 3 | 280 | 4 | 782 | 97 | 108 | 803 | - | 115 | 1,672 |
Extraordinary income | 250 | 147 | 589 | 286 | 10 | 846 | 109 | 121 | 803 | 2 | 131 | 1,693 |
Loss on sale and retirement of non-current assets | 37 | 16 | 10 | 5 | 17 | 4 | 3 | 8 | 3 | 2 | 33 | 9 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | - | 1,156 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 40 | - |
Extraordinary losses | 611 | 666 | 91 | 323 | 23 | 107 | 144 | 115 | 9 | 153 | 33 | 1,166 |
Profit (loss) before income taxes | 3,073 | 3,699 | 5,054 | 2,836 | 1,976 | 4,511 | 3,544 | 2,146 | 4,398 | 7,260 | 12,146 | 7,439 |
Income taxes - current | 1,165 | 1,394 | 1,363 | 988 | 349 | 906 | 1,147 | 953 | 1,540 | 2,662 | 3,458 | 2,041 |
Income taxes - deferred | -96 | -31 | 296 | -186 | -276 | 317 | -76 | -247 | -206 | -371 | -241 | 221 |
Income taxes | 1,068 | 1,362 | 1,660 | 801 | 73 | 1,224 | 1,071 | 706 | 1,333 | 2,290 | 3,217 | 2,263 |
Profit (loss) | - | - | 3,394 | 2,034 | 1,903 | 3,287 | 2,473 | 1,439 | 3,064 | 4,970 | 8,929 | 5,175 |
Profit (loss) attributable to owners of parent | - | - | 3,394 | 2,034 | 1,903 | 3,287 | 2,473 | 1,439 | 3,064 | 4,970 | 8,929 | 5,175 |