RankingsPricing
  1. JP-listed companies
  2. SATORI ELECTRIC CO.,LTD.

SATORI ELECTRIC CO.,LTD.JP:7420

Market cap
¥36.5B
P/E ratio
28.3x
Back to summarized table
Income statementBalance sheetCash flow
May 31,
2013		May 31,
2014		May 31,
2015		May 31,
2016		May 31,
2017		May 31,
2018		May 31,
2019		May 31,
2020		May 31,
2021		May 31,
2022		May 31,
2023		May 31,
2024
Net sales129,915129,302129,745112,999107,981115,370116,694107,130105,843125,850146,336148,113
Cost of sales120,434118,616119,010103,58398,701105,646106,52997,67696,738114,161132,775132,365
Gross profit (loss)9,48010,68610,7359,4169,2809,72310,1659,4549,10411,68813,56015,748
Packing and transportation costs834888867817733813857745765888923854
Travel and transportation expenses460461471451432463479386193215341486
Provision of allowance for doubtful accounts--9-5-101418252-1236-517
Salaries and allowance5,0194,8155,0394,6434,7384,8545,1125,0344,6354,9745,1315,628
Retirement benefit expenses226425266421262281307292230239248257
Rent expenses607626598597554555502409371343326349
Commission expenses---------9891,2361,499
Depreciation187228294302318336346386416481491454
Other1,6201,6301,6461,5881,5211,6031,6501,6991,5881,9351,0761,445
Selling, general and administrative expenses8,9549,1049,2318,8128,5739,3259,5088,9418,2059,0859,76910,992
Selling, general and administrative expenses8,9549,1049,2318,8128,5739,3259,5088,9418,2059,0859,76910,992
Operating profit (loss)5251,5811,5036047063986565128992,6023,7914,755
Interest income14151378676342095
Dividend income324775586061656449649082
Purchase discounts646564696766654643555040
Subsidy income-----------40
Compensation income-------3189416223102
Foreign exchange gains144-814-------177354
Subsidy income-----------40
Other7210284644261574893507725
Other7210284644261574893507725
Non-operating income4552301,051200199195195230379591462386
Non-operating income4552301,051200199195195230379591462386
Interest expenses155129121104911071611417183303498
Foreign exchange losses-40-328247158133122385432288
Foreign withholding tax-NOE----------3857
Loss on sale of receivables-124432---11553542589
Comission fee for purchase of treasury stock-----------30
Other363845111833733683071108111
Idle assets expenses----------7550
Non-operating expenses2442112125454223022432431395921,3861,488
Other363845111833733683071108111
Non-operating expenses2442112125454223022432431395921,3861,488
Ordinary profit (loss)7361,6002,3432594832916084991,1392,6012,8673,653
Gain on sale of non-current assets21------11,090773
Gain on sale of investment securities2424-1107149-365-277031
Other-----2---367-
Extraordinary income2445-1417152536511,12771174
Extraordinary income2445-1417152536511,12771174
Loss on retirement of non-current assets4138132321--5154
Impairment losses477--5105-3721,585692177
Provision for loss on transfer of business-----------117
Other23------11613128-
Extraordinary losses93783828710823343981,598821232
Other23------11613128-
Extraordinary losses93783828710823343981,598821232
Profit (loss) before income taxes431,5972,3053714843346105317422,1302,7573,496
Income taxes - current2884106982862382584202292345267301,082
Income taxes - deferred1,618-152-777222-144-121212-13-317-33885
Income taxes1,9072586213592601142994422212093911,167
Profit (loss)--1,68312223220311885201,9202,3652,329
Profit (loss) attributable to non-controlling interests------1436-12107172
Profit (loss) attributable to owners of parent--1,68312223220297525201,9082,2572,156