JP-listed companies
Nojima Corporation

Nojima CorporationJP:7419

Market cap

¥177.1B

P/E ratio

8.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	199,976	218,402	244,067	454,842	432,064	501,890	513,057	523,968	523,327	564,989	626,181
Cost of sales	163,724	174,681	193,523	358,810	333,643	383,819	384,335	379,850	364,512	398,344	444,564
Gross profit (loss)	36,252	43,721	50,544	96,031	98,421	118,071	128,721	144,117	158,814	166,644	181,617
Advertising expenses	5,610	6,133	6,457	10,674	10,343	16,037	18,992	19,028	24,081	21,620	21,758
Salaries, allowances and bonuses	10,717	11,711	13,902	28,668	29,891	32,391	33,928	39,120	38,186	41,254	48,445
Advertising expenses	5,610	6,133	6,457	10,674	10,343	16,037	18,992	19,028	24,081	21,620	21,758
Provision for bonuses	-	-	336	1,264	1,042	1,328	1,461	1,788	1,443	2,306	1,357
Retirement benefit expenses	244	301	627	951	981	1,634	1,245	1,795	1,381	-344	1,212
Rent expenses on land and buildings	6,145	6,748	7,769	11,299	12,118	13,691	14,384	16,458	15,652	17,914	21,230
Salaries, allowances and bonuses	10,717	11,711	13,902	28,668	29,891	32,391	33,928	39,120	38,186	41,254	48,445
Depreciation	1,664	1,992	2,409	6,759	6,515	8,074	8,165	11,389	11,035	12,651	13,471
Amortization of goodwill	-	-	167	1,468	1,464	2,809	2,843	2,877	2,988	2,781	3,197
Provision for retirement benefits for directors (and other officers)	9	12	36	14	27	19	25	-	-	-	-
Other	9,793	10,718	12,535	20,337	20,945	25,039	28,463	29,061	30,199	35,326	37,373
Retirement benefit expenses	244	301	627	951	981	1,634	1,245	1,795	1,381	-344	1,212
Selling, general and administrative expenses	34,182	37,615	44,072	81,438	83,330	101,026	109,509	121,535	124,988	133,478	148,045
Rent expenses on land and buildings	6,145	6,748	7,769	11,299	12,118	13,691	14,384	16,458	15,652	17,914	21,230
Depreciation	1,664	1,992	2,409	6,759	6,515	8,074	8,165	11,389	11,035	12,651	13,471
Other	9,793	10,718	12,535	20,337	20,945	25,039	28,463	29,061	30,199	35,326	37,373
Selling, general and administrative expenses	34,182	37,615	44,072	81,438	83,330	101,026	109,509	121,535	124,988	133,478	148,045
Operating profit (loss)	2,070	6,106	6,472	14,593	15,091	17,044	19,212	22,582	33,826	33,166	33,572
Interest income	26	24	22	20	17	15	13	64	58	37	163
Dividend income	-	-	-	-	-	-	-	-	-	326	190
Purchase discounts	1,330	1,558	1,416	1,365	1,487	1,586	1,593	1,656	1,962	2,014	2,273
Share of profit of entities accounted for using equity method	-	5	-	-	-	-	-	85	28,510	111	85
Other	247	244	249	359	451	866	1,034	1,429	1,679	1,907	1,588
Non-operating income	1,603	1,831	1,687	1,745	1,956	2,469	2,753	3,235	32,210	4,070	4,300
Non-operating income	1,603	1,831	1,687	1,745	1,956	2,469	2,753	3,235	32,210	4,070	4,300
Interest expenses	138	129	210	1,018	791	668	387	750	626	602	564
Interest expenses on bonds	2	1	-	-	-	99	108	109	54	48	3
Foreign exchange losses	-	-	-	-	-	-	-	256	-	40	339
Donations	-	-	-	-	-	-	-	49	205	216	76
Commission expenses	26	110	1,081	120	587	320	42	-	-	33	241
Donations	-	-	-	-	-	-	-	49	205	216	76
Other	17	64	132	307	189	413	423	485	503	478	401
Non-operating expenses	190	304	1,423	1,446	1,568	1,578	919	1,600	1,390	1,346	1,626
Non-operating expenses	190	304	1,423	1,446	1,568	1,578	919	1,600	1,390	1,346	1,626
Ordinary profit (loss)	3,483	7,633	6,736	14,892	15,479	17,935	21,046	24,218	64,647	35,890	36,246
Gain on bargain purchase	-	-	-	-	-	-	682	28	-	187	-
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	1,569	419	-	-	6,526	-
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	1,569	419	-	-	6,526	-
Gain on reversal of share acquisition rights	3	5	41	6	8	-	10	38	132	171	265
Gain on sale of non-current assets	1	-	-	-	-	-	-	202	16	36	249
Extraordinary income	118	5	144	6	59	1,662	1,113	503	149	6,920	514
Gain on reversal of share acquisition rights	3	5	41	6	8	-	10	38	132	171	265
Extraordinary income	118	5	144	6	59	1,662	1,113	503	149	6,920	514
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	2,791	-
Loss on sale of non-current assets	2	-	-	-	-	-	-	-	-	851	-
Loss on valuation of investment securities	-	138	-	22	-	-	136	-	-	-	-
Impairment losses	308	421	681	888	241	1,640	916	1,426	889	375	587
Other	22	7	-	-	-	-	-	-	-	87	61
Extraordinary losses	395	565	681	911	241	1,640	1,052	1,426	990	4,105	648
Extraordinary losses	395	565	681	911	241	1,640	1,052	1,426	990	4,105	648
Profit (loss) before income taxes	3,205	7,073	6,199	13,987	15,297	17,956	21,243	23,294	63,806	38,705	36,112
Income taxes - current	1,603	3,237	2,976	5,379	4,679	6,843	9,517	10,073	12,863	12,024	14,123
Income taxes - deferred	-246	-559	-368	-4,618	459	-2,520	-3,094	-2,695	-1,888	737	-1,440
Income taxes	1,357	2,678	2,607	761	5,138	4,322	6,422	7,377	10,974	12,762	12,683
Profit (loss)	-	-	3,592	13,226	10,158	13,634	14,820	15,916	52,831	25,942	23,429
Profit (loss) attributable to non-controlling interests	-	-	13	-	-	-	2	4	3	80	114
Profit (loss) attributable to owners of parent	-	-	3,578	13,226	10,158	13,634	14,817	15,911	52,827	25,862	23,315