JP-listed companies
NANYO CORPORATION

NANYO CORPORATIONJP:7417

Market cap

¥7.4B

P/E ratio

5.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	23,079	27,382	24,883	24,064	23,459	27,647	29,259	25,673	25,323	25,904	29,579
Cost of sales	20,755	24,488	22,108	21,246	20,465	24,321	25,825	22,590	22,517	22,799	25,862
Gross profit (loss)	2,448	2,915	2,774	2,818	2,993	3,325	3,434	3,083	2,806	3,105	3,716
Freight costs	23	25	138	96	86	95	109	92	95	83	88
Sales commission	9	32	19	42	5	2	3	3	1	2	11
Advertising expenses	18	16	15	17	20	22	27	25	25	30	28
Provision of allowance for doubtful accounts	203	275	44	49	35	2	122	157	9	5	15
Remuneration for directors (and other officers)	64	79	93	92	98	119	138	138	149	157	173
Salaries and allowances	641	655	667	689	694	677	670	668	685	701	688
Bonuses	92	123	214	204	282	233	245	221	222	267	305
Provision for bonuses	110	136	160	160	198	178	178	171	149	163	192
Provision for bonuses for directors (and other officers)	-	21	31	30	60	70	65	60	61	71	87
Retirement benefit expenses	57	61	70	41	74	63	52	56	60	61	67
Welfare expenses	144	154	315	323	340	346	355	351	345	377	400
Entertainment expenses	32	31	68	58	55	60	66	62	35	45	61
Travel and transportation expenses	91	91	171	152	147	162	153	149	81	98	122
Communication expenses	29	30	57	52	49	48	48	46	41	42	43
Supplies expenses	40	45	125	107	96	141	113	97	88	113	120
Taxes and dues	32	36	54	58	71	81	78	78	75	79	86
Depreciation	57	61	59	55	54	50	39	43	46	59	57
Amortization of goodwill	-	14	14	14	14	33	18	18	18	18	19
Insurance expenses	11	13	22	21	23	28	25	23	24	25	30
Rent expenses	135	141	270	274	278	279	288	301	311	319	327
Other	186	163	297	263	339	326	324	292	300	310	408
Selling, general and administrative expenses	1,982	2,195	2,009	2,026	2,190	2,157	2,270	2,208	2,004	2,116	2,290
Operating profit (loss)	466	720	765	791	802	1,168	1,163	874	801	988	1,425
Interest income	46	53	53	48	48	52	47	33	29	91	97
Dividend income	37	41	96	142	102	117	122	125	115	119	245
Rental income	25	26	24	24	25	25	24	24	24	25	25
Share of profit of entities accounted for using equity method	15	26	22	31	32	36	32	9	16	25	11
Foreign exchange gains	17	-	-	-	-	35	-	-	17	36	81
Other	13	11	14	18	3	31	11	3	20	48	37
Non-operating income	143	145	334	268	237	294	223	207	205	283	405
Interest expenses	30	25	22	18	15	14	12	10	7	6	6
Other	0	0	2	4	5	-	1	-	-	-	-
Non-operating expenses	40	36	42	26	42	14	14	35	8	6	6
Ordinary profit (loss)	568	829	1,057	1,034	998	1,448	1,372	1,046	999	1,265	1,825
Gain on sale of non-current assets	0	4	1	-	-	2	110	-	2	1	-
Gain on sale of investment securities	-	1	19	-	-	-	5	36	5	-	5
Extraordinary income	0	1	19	-	-	2	116	36	5	1	5
Loss on sale of non-current assets	0	-	-	-	-	-	18	-	-	-	-
Loss on retirement of non-current assets	18	5	-	-	4	-	-	-	3	1	4
Provision of allowance for doubtful accounts	1	-	1	-	-	-	-	-	-	1	-
Extraordinary losses	37	5	9	60	57	-	25	5	3	1	4
Profit (loss) before income taxes	531	825	1,067	973	941	1,447	1,463	1,077	1,000	1,263	1,831
Income taxes - current	323	487	222	376	215	450	461	381	314	462	574
Income taxes - deferred	-86	2	172	-30	28	2	46	10	-	-53	-29
Income taxes	237	489	394	345	243	452	507	392	314	408	544
Profit (loss)	-	-	672	628	697	995	955	685	686	855	1,287
Profit (loss) attributable to owners of parent	-	-	1,220	1,002	1,337	1,675	1,806	1,387	1,329	1,739	2,146