JP-listed companies
ATOM CORPORATION

ATOM CORPORATIONJP:7412

Market cap

¥135.3B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	40,601	45,020	50,518	52,830	52,663	53,209	51,934	49,689	32,185	31,098	-
Cost of sales	12,944	13,906	15,801	16,958	17,053	17,411	17,196	16,669	11,101	11,033	-
Gross profit (loss)	27,657	31,113	34,717	35,872	35,609	35,797	34,738	33,020	21,084	20,065	-
Sales commission	680	640	632	474	462	417	387	308	192	169	-
Employees' salaries and bonuses	3,768	4,272	4,719	4,834	4,758	4,698	4,628	4,673	3,668	3,276	-
Provision for bonuses	136	126	152	140	91	97	-	151	106	83	-
Other personnel expenses	6,514	7,256	8,343	9,012	9,631	9,924	9,878	9,568	6,296	5,880	-
Retirement benefit expenses	60	68	72	74	76	78	79	80	76	72	-
Rent expenses	4,138	4,426	4,767	4,907	5,001	4,813	4,699	4,596	3,279	3,120	-
Depreciation	1,769	2,003	2,238	2,412	2,400	2,100	1,909	1,736	1,227	1,028	-
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	10	-
Provision for sales promotion expenses	88	109	120	391	486	528	553	583	692	821	-
Other selling expenses	8,033	9,069	10,379	10,505	10,709	10,800	11,002	10,220	6,813	6,968	-
Selling, general and administrative expenses	25,191	27,973	31,427	32,752	33,618	33,459	33,138	31,918	22,355	21,432	-
Operating profit (loss)	2,465	3,140	3,290	3,119	1,990	2,338	1,599	1,102	-1,271	-1,367	-
Interest income	22	22	25	24	33	23	21	35	14	10	-
Rental income from real estate	483	465	435	425	410	261	148	141	119	94	-
Reversal of provision for loss on store closings	-	-	-	-	-	-	-	-	28	10	-
contribution income	-	-	-	-	-	-	-	-	-	23	-
Subsidy income	-	-	-	-	-	-	-	-	3	25	-
Other	98	76	95	83	64	69	78	78	48	41	-
Non-operating income	654	587	577	544	513	360	251	294	214	204	-
Interest expenses	226	207	193	172	146	122	87	78	70	66	-
Rental costs on real estate	350	331	305	298	287	191	124	121	95	82	-
Commitment Line Costs	-	-	-	-	-	-	-	-	12	20	-
Other	14	29	27	12	28	16	8	12	32	14	-
Non-operating expenses	590	568	526	483	462	330	220	213	197	184	-
Ordinary profit (loss)	2,529	3,159	3,340	3,180	2,041	2,368	1,630	1,183	-1,254	-1,347	-
Gain on sale of non-current assets	3	-	33	10	25	545	8	15	-	89	-
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	666	-
Compensation income	48	106	49	197	134	31	97	106	152	45	-
Cooperation money income	-	-	-	-	-	-	-	-	579	2,643	-
Other	-	-	-	-	-	-	-	-	-	5	-
Extraordinary income	52	106	83	208	268	681	106	121	963	4,117	-
Loss on retirement of non-current assets	224	330	219	377	188	148	84	57	63	7	-
Impairment losses	559	590	580	531	1,111	755	1,244	3,204	1,159	259	-
Provision for loss on store closings	-	-	-	-	-	-	2	477	44	32	-
Loss on temporary closure	-	-	-	-	-	-	-	-	475	1,095	-
Other	58	106	69	79	3	-	2	11	54	22	-
Extraordinary losses	859	1,040	872	1,009	1,428	1,023	1,422	3,897	1,797	1,417	-
Profit (loss) before income taxes	1,721	2,226	2,551	2,379	881	2,025	314	-2,591	-2,088	1,351	-
Income taxes - current	295	373	332	1,134	800	1,117	867	163	156	157	-
Income taxes - deferred	504	802	894	-534	-40	93	-189	-539	-432	872	-
Income taxes	799	1,175	1,226	600	759	1,211	677	-375	-275	1,029	-
Profit (loss)	-	-	1,324	1,779	121	814	-362	-2,215	-1,813	322	-