- JP-listed companies
- AeroEdge Co.,Ltd.
AeroEdge Co.,Ltd.JP:7409
Market cap
¥6.5B
P/E ratio
9.4x
Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Net sales | 848 | 1,965 | 2,921 | 3,350 |
Beginning finished goods inventory | 94 | 94 | 100 | 66 |
Cost of products manufactured | 1,106 | 1,410 | 1,683 | 1,826 |
Total | 1,199 | 1,504 | 1,783 | 1,893 |
Ending finished goods inventory | 94 | 100 | 66 | 55 |
Cost of sales | 1,105 | 1,404 | 1,716 | 1,838 |
Gross profit (loss) | -257 | 561 | 1,205 | 1,512 |
Selling, general and administrative expenses | 588 | 685 | 725 | 807 |
Operating profit (loss) | -845 | -124 | 479 | 705 |
Interest and dividend income | 0 | 0 | 0 | 0 |
Subsidy income | 121 | 71 | 84 | 140 |
Insurance claim income | 18 | - | 78 | - |
Foreign exchange gains | 20 | 113 | 1 | 47 |
Other | 4 | 7 | 4 | 3 |
Non-operating income | 162 | 192 | 167 | 190 |
Interest expenses | 55 | 53 | 43 | 38 |
Other | 10 | 3 | 5 | 4 |
Non-operating expenses | 74 | 57 | 48 | 53 |
Ordinary profit (loss) | -757 | 11 | 598 | 843 |
Gain on sale of non-current assets | 4 | 0 | 1 | - |
Extraordinary income | 4 | 0 | 1 | - |
Loss on sale and retirement of non-current assets | 9 | 0 | - | 1 |
Extraordinary losses | 9 | 0 | - | 1 |
Profit (loss) before income taxes | -763 | 11 | 600 | 842 |
Income taxes - current | 4 | 4 | 4 | 136 |
Income taxes - deferred | - | - | -77 | 7 |
Income taxes | 4 | 4 | -73 | 143 |
Profit (loss) | -766 | 7 | 673 | 699 |