- JP-listed companies
- Aidma Holdings, Inc.
- Income statement
Aidma Holdings, Inc.【JP:7373】Income statement
Market cap
¥28B
P/E ratio
12.2x
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 558 | 701 | 1,000 | 1,295 | 1,830 | 3,716 | 6,194 | 9,058 | 10,618 | 13,270 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 235 | 305 | 871 | 1,513 | 2,404 | 3,018 | 4,000 |
| Gross profit | - | - | - | 1,060 | 1,525 | 2,845 | 4,681 | 6,654 | 7,601 | 9,270 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 941 | 1,315 | 2,015 | 3,041 | 4,445 | 5,132 | 6,167 |
| Operating income | - | - | - | 120 | 210 | 830 | 1,640 | 2,209 | 2,468 | 3,103 |
| Income before tax | 20 | 71 | 79 | 119 | 216 | 818 | 1,607 | 2,225 | 2,469 | 3,193 |
| Pretax margin (%) | 3.6 | 10.1 | 7.9 | 9.2 | 11.8 | 22 | 25.9 | 24.6 | 23.2 | 24.1 |
| Provision for income taxes | - | - | - | 35 | 52 | 338 | 512 | 765 | 859 | 1,038 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 15 | 52 | 50 | 85 | 164 | 480 | 1,038 | 1,270 | 1,426 | 1,961 |
| Net income margin (%) | ||||||||||
| Earnings per share | 73,948.28 | 258.03 | 249.86 | 13.81 | 25.56 | 72.41 | 68.4 | 83.49 | 93.58 | 128.97 |
| Diluted EPS | - | - | - | - | - | 69.45 | 66.01 | 80.76 | 90.69 | 125.53 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 30 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |