| Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before tax | 2,877 | 4,706 |
---|
Depreciation and amortization | 2,171 | 2,879 |
---|
Share-based payment expenses | 173 | 153 |
---|
Finance income | - | -1,058 |
---|
Finance costs | 52 | 68 |
---|
Increase (decrease) in provisions | 141 | 207 |
---|
Decrease (increase) in trade and other receivables | -435 | -631 |
---|
Increase (decrease) in trade and other payables | 125 | 211 |
---|
Other | 255 | 135 |
---|
Subtotal | 5,358 | 6,668 |
---|
Interest received | - | - |
---|
Interest paid | -27 | -42 |
---|
Income taxes paid | -1,143 | -1,237 |
---|
Net cash provided by (used in) operating activities | 4,188 | 5,389 |
---|
Purchase of property, plant and equipment | -557 | -694 |
---|
Purchase of intangible assets | -1,180 | -1,526 |
---|
Payment for acquisition of shares of a new consolidated subsidiary | -811 | -379 |
---|
Proceeds from sale of investments accounted for using equity method | - | 1,494 |
---|
Other | -447 | -94 |
---|
Net cash provided by (used in) investing activities | -2,995 | -1,199 |
---|
Net increase (decrease) in short-term borrowings | 200 | -1,200 |
---|
Proceeds from long-term borrowings | 3,450 | 1,950 |
---|
Repayments of long-term borrowings | -1,970 | -2,230 |
---|
Repayments of lease liabilities | -1,293 | -1,687 |
---|
Dividends paid | -178 | -232 |
---|
Other | 16 | 15 |
---|
Net cash provided by (used in) financing activities | 225 | -3,383 |
---|
Net increase (decrease) in cash and cash equivalents | 1,418 | 807 |
---|