- JP-listed companies
- Income statement
【JP:7361】Income statement
Market cap
¥4.8B
P/E ratio
9.4x
| 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 150 | 250 | 4,155 | 4,565 | 5,035 | 5,803 | 6,486 | 7,165 | 8,945 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | 2,996 | 3,371 | 3,607 | 4,030 | 4,522 | 5,087 | 6,228 |
| Gross profit | - | - | 1,159 | 1,194 | 1,428 | 1,773 | 1,965 | 2,079 | 2,717 |
| Gross margin (%) | - | - | |||||||
| Operating margin (%) | - | - | |||||||
| Operating expenses | - | - | 824 | 890 | 950 | 1,228 | 1,267 | 1,448 | 1,935 |
| Operating income | - | - | 335 | 304 | 478 | 545 | 697 | 631 | 781 |
| Income before tax | 57 | 39 | 334 | 303 | 464 | 546 | 701 | 629 | 773 |
| Pretax margin (%) | 37.9 | 15.4 | 8 | 6.6 | 9.2 | 9.4 | 10.8 | 8.8 | 8.6 |
| Provision for income taxes | - | - | 130 | 93 | 188 | 203 | 263 | 226 | 286 |
| Effective tax rate (%) | - | - | |||||||
| Net income | 56 | 14 | 204 | 210 | 276 | 343 | 438 | 404 | 299 |
| Net income margin (%) | |||||||||
| Earnings per share | 925.6 | 23.46 | 113.33 | 116.43 | 146.05 | 189.22 | 264.72 | 246.23 | 125.96 |
| Diluted EPS | 925.6 | 23.46 | 113.33 | 116.43 | 146.05 | 189.22 | 264.71 | 246.17 | 125.91 |
| Dividend payout ratio (%) | - | - | - | - | |||||
| Dividend per share | - | - | - | - | 48.98 | 50 | 51 | 52 | 27 |
| EBITDA | - | - | |||||||
| EBITDA margin (%) | - | - |