Pricing
  1. JP-listed companies
  2. Goodpatch Inc.
  3. Financials
  4. Free cash flow

Goodpatch Inc.【JP:7351】

Market cap
¥4.2B
P/E ratio
9.8x
Goodpatch provides comprehensive design services to corporations, going beyond aesthetics to deliver user-centered solutions through integrated design teams and proprietary tools.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Aug 31, 2025842-1299.71%
Aug 31, 2024-70-191.69%
Aug 31, 202377-80.65%
Aug 31, 2022396-14.32%
Aug 31, 2021462+277.31%
Aug 31, 2020122+18.54%
Aug 31, 2019103

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)