| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Operating revenue | 4,170 | 4,598 | 5,842 |
---|
Operating revenue | 4,170 | 4,598 | 5,842 |
---|
Operating costs | 532 | 204 | 1,809 |
---|
Operating gross profit (loss) | 3,638 | 4,395 | 4,033 |
---|
Selling, general and administrative expenses | 1,875 | 2,340 | 2,689 |
---|
Operating profit (loss) | 1,763 | 2,055 | 1,344 |
---|
Interest income | 8 | 7 | 35 |
---|
Dividend income | - | - | 26 |
---|
Other | 4 | 5 | 2 |
---|
Foreign exchange gains | 84 | 157 | 74 |
---|
Non-operating income | 96 | 171 | 201 |
---|
Rent revenue | 1 | 1 | 1 |
---|
Share of profit of entities accounted for using equity method | - | - | 63 |
---|
Other | 4 | 5 | 2 |
---|
Non-operating income | 96 | 171 | 201 |
---|
Interest expenses | 16 | 10 | 7 |
---|
Financing fees | 6 | 7 | 14 |
---|
Other | 2 | 2 | 4 |
---|
Interest expenses | 16 | 10 | 7 |
---|
Non-operating expenses | 43 | 18 | 25 |
---|
Other | 2 | 2 | 4 |
---|
Non-operating expenses | 43 | 18 | 25 |
---|
Ordinary profit (loss) | 1,817 | 2,208 | 1,520 |
---|
Loss on valuation of investment securities | - | - | 20 |
---|
Extraordinary losses | - | - | 20 |
---|
Profit (loss) before income taxes | 1,817 | 2,208 | 1,501 |
---|
Income taxes - current | 572 | 503 | 244 |
---|
Income taxes - deferred | -147 | -2 | 55 |
---|
Extraordinary losses | - | - | 20 |
---|
Income taxes | 426 | 502 | 300 |
---|
Profit (loss) before income taxes | 1,817 | 2,208 | 1,501 |
---|
Profit (loss) | 1,391 | 1,706 | 1,201 |
---|
Income taxes - current | 572 | 503 | 244 |
---|
Profit (loss) attributable to non-controlling interests | 87 | 143 | 146 |
---|
Income taxes - deferred | -147 | -2 | 55 |
---|
Profit (loss) attributable to owners of parent | 1,304 | 1,563 | 1,055 |
---|
Income taxes | 426 | 502 | 300 |
---|
Profit (loss) | 1,391 | 1,706 | 1,201 |
---|