JP-listed companies
Hirogin Holdings, Inc.

Hirogin Holdings, Inc.JP:7337

Market cap

¥366.3B

P/E ratio

29.2x

Income statement Balance sheet Cash flow

	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	115,478	146,085	160,234
Interest income	71,390	73,499	87,112
Interest on loans and discounts	58,832	57,061	67,563
Interest and dividends on securities	10,132	11,959	15,586
Interest on call loans and bills bought	7	24	163
Interest on deposits with banks	486	2,067	2,264
Other interest income	1,931	2,387	1,534
Trust fees	128	178	142
Fees and commissions	28,852	33,624	33,262
Gain on trading account transactions	4,134	4,305	3,288
Other ordinary income	5,552	28,018	30,960
Other income	5,418	6,459	5,468
Recoveries of written off receivables	1	1	1,439
Other	5,417	6,458	4,029
Ordinary expenses	84,435	119,015	141,454
Interest expenses	4,585	3,963	20,835
Interest on deposits	1,249	837	1,765
Interest on negotiable certificates of deposit	41	40	37
Interest on call money and bills sold	-10	-10	-71
Interest expenses on securities sold under repurchase agreements	420	317	6,953
Interest expenses on cash collateral received for securities lent	81	69	405
Interest on borrowings and rediscounts	630	466	320
Other interest expenses	2,172	2,241	11,422
Fees and commissions payments	9,456	12,686	12,590
Other ordinary expenses	797	30,957	41,969
General and administrative expenses	57,800	58,031	58,064
Other expenses	11,796	13,376	7,994
Provision of allowance for loan losses	9,736	11,251	1,923
Other	2,060	2,125	6,070
Ordinary profit (loss)	31,042	27,070	18,780
Extraordinary income	481	8,357	39
Gain on disposal of non-current assets	14	1,321	26
Reversal of reserve for financial instruments transaction liabilities	9	-	-
Gain on reversal of provision for dismantling of fixed assets-EI	371	-	12
Gains on cancellation of employee retirement benefit trust-EI	-	7,035	-
Extraordinary losses	589	2,501	564
Loss on disposal of non-current assets	149	229	335
Impairment losses	439	2,272	228
Profit (loss) before income taxes	30,934	32,926	18,255
Ordinary profit (loss)	31,042	27,070	18,780
Income taxes - current	10,360	8,296	1,160
Profit (loss) before income taxes	30,934	32,926	18,255
Income taxes - deferred	-1,000	1,687	4,556
Income taxes - current	10,360	8,296	1,160
Income taxes	9,360	9,984	5,717
Income taxes - deferred	-1,000	1,687	4,556
Profit (loss)	21,574	22,942	12,538
Income taxes	9,360	9,984	5,717
Profit (loss) attributable to non-controlling interests	-	36	29
Profit (loss)	21,574	22,942	12,538
Profit (loss) attributable to owners of parent	21,574	22,906	12,508