| Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 |
---|
Net sales | 2,849 | 3,094 | 3,870 | 4,169 | 4,638 | 5,199 | 6,005 | 7,922 |
---|
Cost of sales | 349 | 397 | 482 | 561 | 681 | 865 | 989 | 1,693 |
---|
Gross profit (loss) | 2,499 | 2,696 | 3,388 | 3,608 | 3,957 | 4,334 | 5,015 | 6,229 |
---|
Gross profit (loss) - net | 2,497 | 2,696 | 3,382 | 3,607 | 3,950 | 4,334 | - | - |
---|
Selling, general and administrative expenses | 2,265 | 2,429 | 2,819 | 3,128 | 3,585 | 3,916 | 4,828 | 5,733 |
---|
Selling, general and administrative expenses | 2,265 | 2,429 | 2,819 | 3,128 | 3,585 | 3,916 | 4,828 | 5,733 |
---|
Operating profit (loss) | 232 | 267 | 563 | 479 | 366 | 418 | 188 | 495 |
---|
Operating profit (loss) | 232 | 267 | 563 | 479 | 366 | 418 | 188 | 495 |
---|
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Rental income | 2 | 6 | 7 | 6 | 23 | 24 | 28 | 22 |
---|
Subsidy income | 2 | 2 | - | 5 | 1 | 5 | 2 | 3 |
---|
Rental income | 2 | 6 | 7 | 6 | 23 | 24 | 28 | 22 |
---|
Insurance claim income | - | - | 1 | - | 0 | 0 | 1 | 0 |
---|
Subsidy income | 2 | 2 | - | 5 | 1 | 5 | 2 | 3 |
---|
Other | 2 | 0 | 1 | 0 | 1 | 2 | 0 | 4 |
---|
Non-operating income | 6 | 9 | 13 | 11 | 26 | 33 | 32 | 63 |
---|
Interest expenses | 22 | 20 | 0 | 0 | 0 | 0 | 0 | 1 |
---|
Rental costs | 2 | 3 | 3 | 2 | 17 | 18 | 23 | 17 |
---|
Other | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 2 |
---|
Non-operating expenses | 24 | 25 | 29 | 2 | 18 | 18 | 25 | 20 |
---|
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Rental income | 2 | 6 | 7 | 6 | 23 | 24 | 28 | 22 |
---|
Subsidy income | 2 | 2 | - | 5 | 1 | 5 | 2 | 3 |
---|
Rental income | 2 | 6 | 7 | 6 | 23 | 24 | 28 | 22 |
---|
Insurance claim income | - | - | 1 | - | 0 | 0 | 1 | 0 |
---|
Subsidy income | 2 | 2 | - | 5 | 1 | 5 | 2 | 3 |
---|
Other | 2 | 0 | 1 | 0 | 1 | 2 | 0 | 4 |
---|
Non-operating income | 6 | 9 | 13 | 11 | 26 | 33 | 32 | 63 |
---|
Ordinary profit (loss) | 213 | 251 | 546 | 489 | 374 | 432 | 195 | 539 |
---|
Interest expenses | 22 | 20 | 0 | 0 | 0 | 0 | 0 | 1 |
---|
Rental costs | 2 | 3 | 3 | 2 | 17 | 18 | 23 | 17 |
---|
Other | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 2 |
---|
Non-operating expenses | 24 | 25 | 29 | 2 | 18 | 18 | 25 | 20 |
---|
Gain on sale of non-current assets | 2 | 1 | - | - | 0 | 0 | 0 | - |
---|
Extraordinary income | 4 | 1 | - | - | 0 | 0 | 0 | - |
---|
Extraordinary income | 4 | 1 | - | - | 0 | 0 | 0 | - |
---|
Ordinary profit (loss) | 213 | 251 | 546 | 489 | 374 | 432 | 195 | 539 |
---|
Loss on retirement of non-current assets | 0 | 2 | - | 4 | 3 | 1 | 0 | 2 |
---|
Impairment losses | 10 | 0 | 13 | - | 11 | 28 | 37 | 25 |
---|
Loss on valuation of investment securities | - | - | - | - | - | - | 43 | - |
---|
Extraordinary losses | 12 | 2 | 13 | 4 | 14 | 29 | 80 | 27 |
---|
Gain on sale of non-current assets | 2 | 1 | - | - | 0 | 0 | 0 | - |
---|
Extraordinary income | 4 | 1 | - | - | 0 | 0 | 0 | - |
---|
Extraordinary income | 4 | 1 | - | - | 0 | 0 | 0 | - |
---|
Profit (loss) before income taxes | 205 | 250 | 533 | 485 | 361 | 403 | 115 | 512 |
---|
Loss on retirement of non-current assets | 0 | 2 | - | 4 | 3 | 1 | 0 | 2 |
---|
Impairment losses | 10 | 0 | 13 | - | 11 | 28 | 37 | 25 |
---|
Loss on valuation of investment securities | - | - | - | - | - | - | 43 | - |
---|
Extraordinary losses | 12 | 2 | 13 | 4 | 14 | 29 | 80 | 27 |
---|
Income taxes - current | 41 | 41 | 216 | 152 | 131 | 162 | 130 | 191 |
---|
Profit (loss) before income taxes | 205 | 250 | 533 | 485 | 361 | 403 | 115 | 512 |
---|
Income taxes - deferred | -22 | 34 | -10 | 10 | -3 | -15 | -31 | -36 |
---|
Income taxes - current | 41 | 41 | 216 | 152 | 131 | 162 | 130 | 191 |
---|
Income taxes | 19 | 76 | 206 | 162 | 128 | 147 | 99 | 149 |
---|
Income taxes - deferred | -22 | 34 | -10 | 10 | -3 | -15 | -31 | -36 |
---|
Profit (loss) | 186 | 175 | 327 | 323 | 233 | 256 | 16 | 363 |
---|
Income taxes | 19 | 76 | 206 | 162 | 128 | 147 | 99 | 149 |
---|
Profit (loss) attributable to owners of parent | 186 | 175 | 327 | 323 | 233 | 256 | 16 | 352 |
---|
Profit (loss) | 186 | 175 | 327 | 323 | 233 | 256 | 16 | 363 |
---|