- JP-listed companies
- FUJI OOZX Inc.
FUJI OOZX Inc.JP:7299
Market cap
¥12.2B
P/E ratio
11.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 15,940 | 16,299 | 16,903 | 17,503 | 18,165 | 20,823 | 23,198 | 22,794 | 19,121 | 22,269 | 21,606 | 23,382 |
Cost of sales | 12,606 | 12,761 | 13,497 | 13,714 | 14,583 | 16,172 | 19,146 | 18,876 | 15,946 | 17,711 | 17,961 | 18,442 |
Gross profit (loss) | 3,334 | 3,539 | 3,406 | 3,789 | 3,582 | 4,651 | 4,052 | 3,918 | 3,175 | 4,558 | 3,645 | 4,939 |
Remuneration, salaries and allowances | 636 | 716 | 763 | 664 | 787 | 892 | 902 | 880 | 833 | 970 | 908 | 1,012 |
Packing and transportation costs | 334 | 318 | 324 | 426 | 595 | 642 | 741 | 657 | 389 | 451 | 430 | 563 |
Provision for bonuses for directors (and other officers) | 37 | 43 | 36 | 37 | 35 | 52 | 26 | 23 | 3 | 4 | 4 | 6 |
Provision for bonuses | 8 | 8 | 5 | 9 | 10 | 3 | 14 | 10 | 14 | 19 | 19 | 14 |
Welfare expenses | 140 | 161 | 179 | 234 | 262 | 257 | 260 | 246 | 211 | 234 | 214 | 271 |
Retirement benefit expenses | 60 | 46 | 48 | 53 | 69 | 73 | 62 | 100 | 76 | 69 | 50 | 85 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | 1 | -2 | - | - | 1 |
Provision for retirement benefits for directors (and other officers) | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Rent expenses | 72 | 66 | 68 | 55 | 54 | 63 | 51 | 57 | 12 | 58 | 49 | 52 |
Entertainment expenses | 28 | 44 | 44 | 46 | 40 | 43 | 46 | 39 | 15 | 19 | 30 | 38 |
Travel and transportation expenses | 87 | 112 | 99 | 112 | 86 | 106 | 116 | 85 | 30 | 44 | 43 | 62 |
Research and development expenses | 37 | 36 | 29 | 50 | 28 | 41 | 36 | 42 | 67 | 59 | 60 | 60 |
Outsourcing expenses | 247 | 234 | 263 | 286 | 285 | 301 | 262 | 309 | 281 | 294 | 298 | 292 |
Administrative outsourcing expenses | 271 | 214 | 249 | 158 | 124 | 115 | 75 | 80 | 66 | 86 | 95 | 111 |
Other | 145 | 177 | 286 | 268 | 420 | 443 | 566 | 579 | 464 | 679 | 574 | 745 |
Selling, general and administrative expenses | 2,105 | 2,176 | 2,393 | 2,397 | 2,797 | 3,032 | 3,157 | 3,107 | 2,461 | 2,987 | 2,776 | 3,313 |
Selling, general and administrative expenses | 2,105 | 2,176 | 2,393 | 2,397 | 2,797 | 3,032 | 3,157 | 3,107 | 2,461 | 2,987 | 2,776 | 3,313 |
Operating profit (loss) | 1,229 | 1,362 | 1,013 | 1,392 | 785 | 1,619 | 895 | 811 | 714 | 1,571 | 869 | 1,627 |
Interest income | 7 | 12 | 64 | 33 | 15 | 14 | 9 | 7 | 7 | 25 | 37 | 52 |
Dividend income | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rental income | 51 | 34 | 17 | 19 | 61 | 65 | 44 | 20 | 19 | 22 | 19 | 21 |
Compensation income | - | - | - | - | - | 137 | 56 | 28 | - | 42 | 2 | 3 |
Foreign exchange gains | 87 | 256 | 188 | - | - | - | - | - | - | 167 | 205 | 243 |
Other | 33 | 53 | 50 | 38 | 41 | 49 | 47 | 37 | 41 | 49 | 51 | 71 |
Non-operating income | 253 | 621 | 597 | 324 | 165 | 265 | 184 | 91 | 331 | 327 | 315 | 390 |
Interest expenses | 0 | 0 | 1 | 1 | 1 | 25 | 56 | 81 | 80 | 67 | 87 | 62 |
Rental costs | 25 | 12 | - | - | 104 | 33 | 13 | 1 | 1 | 1 | 1 | 19 |
Loss on retirement of non-current assets | 10 | 40 | 13 | 13 | 28 | 41 | 12 | 91 | 80 | 29 | 41 | 16 |
Other | 30 | 12 | 19 | 12 | 28 | 11 | 17 | 32 | 18 | 15 | 3 | 11 |
Non-operating expenses | 64 | 76 | 33 | 145 | 415 | 161 | 138 | 233 | 217 | 113 | 132 | 88 |
Ordinary profit (loss) | 1,418 | 1,908 | 1,577 | 1,571 | 534 | 1,723 | 942 | 669 | 828 | 1,784 | 1,052 | 1,928 |
Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | - | 39 |
Extraordinary income | - | 327 | - | 502 | 304 | - | - | - | - | - | - | 39 |
Impairment losses | - | - | - | - | - | - | - | - | 5 | 162 | 136 | 184 |
Extraordinary losses | - | 20 | 96 | - | 505 | - | - | 128 | 5 | 162 | 136 | 184 |
Impairment losses | - | - | - | - | - | - | - | - | 5 | 162 | 136 | 184 |
Extraordinary losses | - | 20 | 96 | - | 505 | - | - | 128 | 5 | 162 | 136 | 184 |
Profit (loss) before income taxes | 1,418 | 2,214 | 1,481 | 2,072 | 334 | 1,723 | 942 | 541 | 823 | 1,623 | 915 | 1,783 |
Profit (loss) before income taxes | 1,418 | 2,214 | 1,481 | 2,072 | 334 | 1,723 | 942 | 541 | 823 | 1,623 | 915 | 1,783 |
Income taxes - current | 687 | 528 | 477 | 949 | 424 | 628 | 344 | 278 | 270 | 562 | 263 | 612 |
Income taxes - current | 687 | 528 | 477 | 949 | 424 | 628 | 344 | 278 | 270 | 562 | 263 | 612 |
Income taxes - deferred | -81 | 218 | 10 | -124 | -109 | -85 | -21 | -95 | -65 | 83 | 34 | -789 |
Income taxes - deferred | -81 | 218 | 10 | -124 | -109 | -85 | -21 | -95 | -65 | 83 | 34 | -789 |
Income taxes | 606 | 747 | 487 | 825 | 315 | 542 | 323 | 183 | 205 | 645 | 297 | -177 |
Income taxes | 606 | 747 | 487 | 825 | 315 | 542 | 323 | 183 | 205 | 645 | 297 | -177 |
Profit (loss) | - | - | 993 | 1,248 | 19 | 1,181 | 619 | 358 | 618 | 977 | 619 | 1,960 |
Profit (loss) | - | - | 993 | 1,248 | 19 | 1,181 | 619 | 358 | 618 | 977 | 619 | 1,960 |
Profit (loss) attributable to non-controlling interests | - | - | 54 | -10 | -27 | 18 | -4 | -28 | 4 | -8 | 24 | 29 |
Profit (loss) attributable to owners of parent | - | - | 939 | 1,257 | 46 | 1,162 | 623 | 386 | 614 | 985 | 595 | 1,931 |