- JP-listed companies
- CAR MATE MFG.CO.,LTD
- Income statement
CAR MATE MFG.CO.,LTD (7297) Income statement
Market cap
¥6.7B
P/E ratio
10.5x
CarMate manufactures and sells automotive accessories like roof racks and tire chains, plus outdoor sporting goods, primarily serving car owners and outdoor enthusiasts.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 18,242 | 18,759 | 20,099 | 19,223 | 19,302 | 18,724 | 20,109 | 19,065 | 16,716 | 15,723 | 15,921 | 16,649 | 15,956 | 15,523 | 14,563 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 12,989 | 13,054 | 12,453 | 12,976 | 12,143 | 9,923 | 9,076 | 9,062 | 10,507 | 10,321 | 9,725 | 8,170 |
| Gross profit | - | - | - | 6,234 | 6,248 | 6,271 | 7,133 | 6,922 | 6,793 | 6,647 | 6,859 | 6,142 | 5,634 | 5,799 | 5,178 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 6,047 | 5,836 | 5,813 | 5,838 | 6,250 | 5,874 | 5,286 | 5,528 | 5,668 | 5,415 | 5,498 | 4,686 |
| Operating income | - | - | - | 187 | 413 | 458 | 1,294 | 672 | 919 | 1,361 | 1,332 | 473 | 220 | 301 | 604 |
| Income before tax | 1,604 | 1,656 | 1,371 | 269 | 272 | 370 | 1,290 | 691 | 944 | 1,339 | 1,410 | 586 | 322 | 378 | 653 |
| Pretax margin (%) | 8.8 | 8.8 | 6.8 | 1.4 | 1.4 | 2 | 6.4 | 3.6 | 5.6 | 8.5 | 8.9 | 3.5 | 2 | 2.4 | 4.5 |
| Provision for income taxes | - | - | - | 180 | 56 | 279 | 516 | 249 | 279 | 391 | 441 | 222 | 110 | 123 | 70 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 609 | 873 | 581 | 66 | -153 | 86 | 770 | 1,039 | 665 | 922 | 974 | 362 | 212 | -332 | 292 |
| Earnings per share | 104.45 | 143.38 | 107.58 | 8.67 | -20.1 | 11.25 | 101.37 | 144.49 | 94.28 | 130.72 | 138.06 | 51.3 | 30.12 | -47.08 | 39.86 |
| Dividend per share | - | - | - | - | - | - | - | - | 22 | 30 | 30 | 30 | 30 | 30 | 30 |