- JP-listed companies
- TOYODA GOSEI CO.,LTD.
TOYODA GOSEI CO.,LTD.JP:7282
Market cap
¥317.7B
P/E ratio
9.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 78,711 | 91,233 | 83,473 | 78,388 | 97,553 | 104,309 | - | - | - | - | 45,318 | 56,662 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 12,303 | 11,195 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 88,722 | 97,085 |
Merchandise and finished goods | - | 18,487 | 16,948 | 18,835 | 16,483 | 11,941 | 12,769 | - | - | - | - | 16,605 | 8,708 |
Work in process | - | 9,320 | 8,410 | 10,554 | 10,412 | 10,266 | 10,039 | - | - | - | - | 6,371 | 7,303 |
Raw materials and supplies | - | 20,977 | 23,224 | 31,451 | 25,376 | 30,764 | 28,099 | - | - | - | - | 2,902 | 2,532 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 5,162 | 4,291 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 51,186 | 60,957 |
Deferred Contract Cost | - | - | - | - | - | - | - | - | - | - | - | 5,696 | 7,899 |
Other | - | 10,356 | 19,046 | 17,867 | 20,986 | 19,034 | 26,882 | - | - | - | - | 3,129 | 2,501 |
Current assets | - | 244,798 | 279,281 | 291,246 | 281,212 | 305,273 | 328,524 | - | - | - | - | 237,402 | 259,137 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 33,731 | 33,096 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 2,421 | 2,636 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 21,346 | 21,380 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 112 | 192 |
Tools, furniture and fixtures | - | 20,522 | 20,617 | 28,464 | 27,390 | 30,244 | 36,308 | - | - | - | - | 5,111 | 4,753 |
Land | - | 23,578 | 23,821 | 25,095 | 25,155 | 26,595 | 27,646 | - | - | - | - | 20,967 | 20,996 |
Construction in progress | - | 14,324 | 20,329 | 28,054 | 21,380 | 25,580 | 19,474 | - | - | - | - | 5,241 | 7,852 |
Property, plant and equipment | - | 196,163 | 210,214 | 250,557 | 241,408 | 245,666 | 259,537 | - | - | - | - | 88,932 | 90,908 |
Software | - | 1,575 | 1,354 | 1,549 | 1,353 | 1,439 | 1,363 | - | - | - | - | 1,602 | 1,777 |
Other | - | 779 | 790 | 829 | 721 | 667 | 1,154 | - | - | - | - | 92 | 74 |
Intangible assets | - | 2,524 | 2,291 | 2,819 | 2,401 | 2,324 | 2,555 | - | - | - | - | 1,694 | 1,851 |
Investment securities | - | 32,965 | 37,444 | 47,722 | 45,564 | 51,520 | 58,333 | - | - | - | - | 20,214 | 11,042 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 84,403 | 101,026 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 35,244 | 35,244 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 49,265 | 21,930 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 9,372 | 10,452 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 18,431 | 14,294 |
Deferred Contract Cost | - | - | - | - | - | - | - | - | - | - | - | 20,644 | 22,585 |
Other | - | 3,309 | 3,502 | 3,638 | 3,965 | 4,650 | 3,400 | - | - | - | - | 1,288 | 795 |
Allowance for doubtful accounts | - | -84 | -93 | -162 | -75 | -69 | -69 | - | - | - | - | -30,357 | -63 |
Investments and other assets | - | 46,158 | 50,090 | 63,549 | 62,350 | 67,434 | 71,726 | - | - | - | - | 208,509 | 217,308 |
Non-current assets | - | 244,846 | 262,596 | 316,926 | 306,160 | 315,425 | 333,819 | - | - | - | - | 299,136 | 310,068 |
Bond issuance costs | - | - | - | - | - | - | 45 | - | - | - | - | 12 | 30 |
Deferred assets | - | - | - | - | - | - | 45 | - | - | - | - | 12 | 30 |
Assets | - | 489,644 | 541,877 | 608,172 | 587,373 | 638,887 | 679,485 | 708,129 | 709,185 | 775,155 | 859,302 | 865,300 | 933,347 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 11,978 | 16,368 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 36,151 | 34,309 |
Current portion of long-term borrowings | - | 15,504 | 16,403 | 2,475 | 2,594 | 13,669 | 25,126 | - | - | - | - | 10,000 | 20,000 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9,775 | 10,400 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 5,368 | 3,817 |
Accrued expenses | - | 24,658 | 28,208 | 29,612 | 34,413 | 34,298 | 33,279 | - | - | - | - | 17,829 | 20,340 |
Income taxes payable | - | 6,113 | 6,404 | 2,111 | 1,726 | 3,522 | 3,704 | - | - | - | - | 757 | 3,345 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 475 | 792 |
Provision for bonuses for directors (and other officers) | - | 181 | 174 | 174 | 190 | 181 | 194 | - | - | - | - | 74 | 106 |
Provision for product warranties | - | 975 | 768 | 806 | 1,122 | 1,020 | 858 | - | - | - | - | 263 | 323 |
Other | - | 13,060 | 13,085 | 19,731 | 18,259 | 19,477 | 21,581 | - | - | - | - | 3,091 | 5,952 |
Current liabilities | - | 157,748 | 168,136 | 180,795 | 162,592 | 170,574 | 189,075 | - | - | - | - | 95,765 | 125,756 |
Bonds payable | - | - | - | - | - | - | 10,000 | - | - | - | - | 10,000 | 5,000 |
Long-term borrowings | - | 23,329 | 31,138 | 42,929 | 44,691 | 57,261 | 54,458 | - | - | - | - | 100,000 | 83,000 |
Provision for retirement benefits | - | 29,436 | - | - | - | - | - | - | - | - | - | 26,823 | 27,648 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 673 | 681 |
Other | - | 2,652 | 5,003 | 11,203 | 13,469 | 14,191 | 16,520 | - | - | - | - | 439 | 354 |
Non-current liabilities | - | 59,751 | 73,462 | 88,902 | 96,937 | 110,663 | 119,403 | - | - | - | - | 137,936 | 116,684 |
Liabilities | - | 217,500 | 241,598 | 269,697 | 259,530 | 286,983 | 313,828 | 327,983 | 338,909 | 354,700 | 396,508 | 378,932 | 366,612 |
Share capital | - | 28,027 | 28,027 | 28,027 | 28,027 | 28,027 | 28,027 | - | - | - | - | 28,099 | 28,119 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 29,795 | 29,815 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 158 | - |
Capital surplus | - | 29,844 | 29,882 | 29,882 | 29,314 | 29,314 | 29,150 | - | - | - | - | 29,954 | 29,815 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 6,283 | 6,283 |
Reserve for research and development | - | - | - | - | - | - | - | - | - | - | - | 150 | 150 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 70,100 | 70,125 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 153,334 | 170,849 |
Retained earnings | - | 198,657 | 219,142 | 232,624 | 245,629 | 256,467 | 270,354 | 285,669 | 289,061 | 320,883 | 335,069 | 344,275 | 388,635 |
Treasury shares | - | -1,327 | -1,212 | -1,213 | -1,215 | -1,216 | -1,218 | - | - | - | - | -1,235 | -1,736 |
Shareholders' equity | - | 255,201 | 275,840 | 289,321 | 301,756 | 311,127 | 324,890 | - | - | - | - | 286,686 | 303,605 |
Valuation difference on available-for-sale securities | - | 6,958 | 8,611 | 13,393 | 9,846 | 11,136 | 12,265 | - | - | - | - | 16,163 | 23,189 |
Valuation and translation adjustments | - | -2,192 | 3,949 | 24,498 | 2,192 | 3,752 | 3,747 | - | - | - | - | 16,163 | 23,189 |
Net assets | 237,367 | 272,144 | 300,279 | 338,474 | 327,843 | 339,461 | 353,909 | - | - | - | 287,178 | 302,849 | 326,795 |
Liabilities and net assets | - | 489,644 | 541,877 | 608,172 | 587,373 | 620,699 | 662,388 | - | - | - | - | 536,551 | 569,236 |